Is a complete HKG/1773 research report available?

No complete published report is available for hkg/1773 (HKG/1773) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

hkg/1773 stock profile: metrics, valuation and analysis

Market cap	2.3B
Revenue (ttm)	4.4B
Net income (ttm)	841.3M
EPS (ttm)	HK$0.41
Shares out	2.1B
P/E (trailing)	2.7x
P/E (forward)	2.7x
Dividend	HK$0.11 (9.51%)
Volume	30,044,000
Beta	0.23

All HKG/1773 indicators

Market & fundamental data

Available fields

241

Groups with data

Currency

CNY

Showing 241 of 241 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	Cayman Islands
Country code	HK
Employees	6,238
Employees Change	142%
Employees Change Percent	2.33
Enterprise value	HKD 5B
Exchange	Hong Kong Stock Exchange
Financial currency	CNY
First seen	2026-05-10
Industry	Education & Training Services
Industry PE	12.98
Industry PE Fwd	10.58
Isin	KYG888461038
Last refreshed	2026-09-06
Market cap	HKD 2.3B
Price	HKD 1.11
Price currency	HKD
Rev Per Employee	705,098.89x
Sector	Consumer Staples
Sector PE	17.97
Sector PE Fwd	13.3
Sic	8200
Symbol	hkg/1773
Website	https://www.tianlieducation.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	36.45%
EV Earnings	5.96x
EV/EBIT	4.83x
EV/EBITDA	3.68x
EV/FCF	3.79x
EV/Sales	1.14x
FCF yield	57.42%
Forward P/E	2.71x
P/B ratio	0.61x
P/E ratio	2.72x
P/S ratio	0.52x
PE Ratio10 Y	20.31x
PE Ratio3 Y	13.32x
PE Ratio5 Y	19.9x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	23.61%
EBITDA Margin	28.44%
FCF margin	29.42%
Gross margin	32.72%
Gross Profit	HKD 1.4B
Gross Profit Growth	1.66%
Gross Profit Growth Q	6.84%
Gross Profit Growth3 Y	31.77%
Gross Profit Growth5 Y	22.29%
Net Income	HKD 841.3M
Net Income Growth	7.71%
Net Income Growth Q	18.42%
Net Income Growth Qo Q	76.63%
Net Income Growth Years	3%
Net Income Growth3 Y	45.86%
Net Income Growth5 Y	17.47%
Pretax Margin	24.77%
Profit Margin	19.13%
Profit Per Employee	HKD 134,867
Profitable Quarters	HKD 11
Profitable Years	3
ROA	5.87
ROCE	15.02
ROE	23.99
ROIC	12.18
Roic5y	11.12

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr1y	-69.96%
Cagr3y	-22.63%
Cagr5y	-11.5%
Div CAGR3	61.61%
Div CAGR5	10.88%
EPS Growth	9.92
EPS Growth Q	19.75
EPS Growth Qo Q	78.01
EPS Growth Quarters	10
EPS Growth Years	3
EPS Growth3 Y	46.58
EPS Growth5 Y	17.15
FCF Growth	72.67%
FCF Growth Qo Q	-40.41%
FCF Growth3 Y	388.61%
OCF Growth	38.26%
OCF Growth Q	884.5%
OCF Growth Qo Q	-34.95%
OCF Growth3 Y	22.39%
OCF Growth5 Y	10.8%
Revenue Growth	8.57x
Revenue Growth Q	14.22x
Revenue Growth Qo Q	25.1x
Revenue Growth Years	3x
Revenue Growth3 Y	39.12x
Revenue Growth5 Y	29.71x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	HKD 0.4
Assets	HKD 11.4B
Cash	HKD 523.3M
Current Assets	HKD 1.9B
Current Liabilities	HKD 4.6B
Debt	HKD 3.2B
Debt EBITDA	HKD 2.38
Debt Equity	HKD 0.86
Debt FCF	HKD 2.45
Equity	HKD 3.8B
Interest Coverage	7.5
Liabilities	HKD 7.6B
Long Term Assets	HKD 9.5B
Long Term Liabilities	HKD 3B
Net Cash	HKD -2.7B
Net Cash By Market Cap	HKD -118
Net Debt EBITDA	HKD 2.18
Net Debt Equity	HKD 0.72
Net Debt FCF	HKD 2.06
Tangible Book Value	HKD 3.1B
Tangible Book Value Per Share	HKD 1.5
WACC	4.2

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	0.42
Inventory Turnover	131.2
Net Working Capital	HKD -2.1B
Quick ratio	0.37
Working Capital	HKD -2.6B
Working Capital Turnover	HKD -1.85

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	2.01%
Dividend Growth	16.65%
Dividend Growth Years	2%
Dividend per share	HKD 0.11
Dividend Years	4
Dividend Yield	9.51%
Ex Div Date	2026-02-04
Last Dividend	HKD 0.04
Payout Frequency	Semi-Annual
Payout Ratio	27.63%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1Y total return	-69.94%
200-day SMA	1.9
3Y total return	-53.69%
50-day SMA	1.16
50-day SMA vs 200-day SMA	50under200
5Y total return	-45.71%
All Time High	10.68
All Time High Change	-89.65%
All Time High Date	2021-02-18
All Time Low	0.5
All Time Low Change	121%
All Time Low Date	2022-03-15
ATR	0.06
Beta	0.23
Beta1y	0.81
Beta2y	1.02
Ch YTD	-53.57
High	1.16
High52	4.03
High52 Date	2025-09-09
High52ch	-72.58%
Low	1.06
Low52	1.04
Low52 Date	2026-08-12
Low52ch	6.25%
Ma50ch	-4.58%
Price vs 200-day SMA	-41.81%
RSI	47.31
RSI Monthly	33.55
RSI Weekly	32.2
Sharpe ratio	-2.05x
Sharpe Ratio3y	-0.28x
Sharpe Ratio5y	0.04x
Sortino ratio	-2.5
Sortino Ratio3y	-0.31
Sortino Ratio5y	0.13
Total Return	11.52%
Tr YTD	-52.76
Tr1m	-8.3%
Tr1w	1.38%
Tr3m	-22.73%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	687,920,622%
Net Borrowing	666,083,938.1
Shares Insiders	45.51%
Shares Institutions	6.07%
Shares Out	2,088,528,000
Shares Qo Q	-0.74%
Shares Yo Y	-2.01%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	HKD 1.3B
Adjusted OCF	1,477,622,280
Average Volume	13,293,755.05x
Bv Per Share	1.82
CAPEX	HKD -180.6M
Ch1m	-8.3
Ch1w	1.38
Ch1y	-70.45
Ch3m	-22.73
Ch3y	-56.5
Ch5y	-51.11
Ch6m	-53.38
Change	4.25%
Change From Open	0
Close	1.06
Days Gap	4.25
Depreciation Amortization	217,314,734.6
Dollar Volume	33,198,620
Earnings Date	2026-11-27
EBIT	HKD 1B
EBITDA	HKD 1.3B
EPS	HKD 0.41
F Score	6
FCF	HKD 1.3B
FCF EV Yield	26.41x
FCF Per Share	HKD 0.63
Financing CF	-473,516,374
Fiscal Year End	August
Founded	2,002
Goodwill	114,052,500.1
Graham Number	4.07946
Graham Upside	269.2
Income Tax	HKD 256.8M
Investing CF	-1,027,376,186
Is Primary Listing	1
Last Earnings Date	2026-04-10
Last Report Date	2026-02-28
Lynch Fair Value	HKD 7.09
Lynch Upside	541.6
Ma150	1.73
Ma150ch	-36.24%
Ma20	1.1
Ma20ch	0.18%
Net CF	5,232,647
Next Earnings Date	2026-11-27
Open	1.11
P FCF Ratio	1.74
P FCF Ratio SBC	1.78
P OCF Ratio	1.53
P OCF Ratio SBC	1.56
Payment Date	2026-02-27
Position In Range	45
Ppne	8,675,547,635.6
Price Date	2026-09-04
Price EBITDA	HKD 1.85
Ptbv Ratio	0.74
Relative Volume	2.43x
Revenue	4,398,406,885x
SBC By Revenue	0.64x
Share Based Comp	28,192,642
Tax By Revenue	5.84x
Tax Rate	23.57%
Tr6m	-53.38%
Volume	30,044,000
Z Score	1.25

HKG/1773 (HKG/1773)

Price

Financial snapshot

Fair-value bridge

Latest news · HKG/1773

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All HKG/1773 indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on HKG/1773

Frequently asked questions