Is a complete TYO/7821 research report available?

No complete published report is available for tyo/7821 (TYO/7821) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

tyo/7821 stock profile: metrics, valuation and analysis

Market cap	129.2B
Revenue (ttm)	71.4B
Net income (ttm)	9.6B
EPS (ttm)	¥142
Shares out	66.7M
P/E (trailing)	13.6x
P/E (forward)	13.1x
Dividend	¥32.0 (1.60%)
Volume	50,200
Beta	0.33

All TYO/7821 indicators

Market & fundamental data

Available fields

246

Groups with data

Currency

JPY

Showing 246 of 246 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	Japan
Country code	JP
Employees	1,445
Employees Change	227%
Employees Change Percent	18.64
Enterprise value	JPY 106.6B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
First seen	2026-05-10
Industry	Building Materials
Industry PE	15.53
Isin	JP3861250003
Last refreshed	2026-09-11
Market cap	JPY 129.2B
Price	JPY 1,916
Price currency	JPY
Rev Per Employee	49,404,152.25x
Sector	Materials
Sector PE	15.95
Sic	3290
Symbol	tyo/7821
Website	https://www.maedakosen.jp

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	7.41%
EV Earnings	11.13x
EV/EBIT	8.85x
EV/EBITDA	6.77x
EV/FCF	17.67x
EV/Sales	1.49x
FCF yield	4.67%
Forward P/E	13.11x
P/B ratio	1.7x
P/E ratio	13.61x
P/S ratio	1.81x
PE Ratio10 Y	17.72x
PE Ratio3 Y	14.13x
PE Ratio5 Y	18.47x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	16.86%
EBITDA Margin	22.05%
FCF margin	8.45%
Gross margin	37.18%
Gross Profit	JPY 26.5B
Gross Profit Growth	11.55%
Gross Profit Growth Q	10.68%
Gross Profit Growth3 Y	13.66%
Gross Profit Growth5 Y	14.06%
Net Income	JPY 9.6B
Net Income Growth	0.86%
Net Income Growth Q	-5.63%
Net Income Growth Qo Q	28.85%
Net Income Growth Years	3%
Net Income Growth3 Y	22.1%
Net Income Growth5 Y	25.38%
Pretax Margin	18.99%
Profit Margin	13.41%
Profit Per Employee	JPY 6.6M
Profitable Quarters	JPY 68
Profitable Years	20
ROA	8.28
ROCE	14.76
ROE	13.24
ROIC	15.66
Roic5y	14.31

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	14.57%
Cagr15y	22.36%
Cagr1y	6.01%
Cagr3y	9.91%
Cagr5y	3.4%
Div CAGR10	14.13%
Div CAGR3	28.92%
Div CAGR5	20.11%
EPS Growth	1.95
EPS Growth Q	-5.24
EPS Growth Qo Q	29.24
EPS Growth Years	5
EPS Growth3 Y	23.47
EPS Growth5 Y	26.57
FCF Growth	-46.44%
FCF Growth3 Y	15.63%
OCF Growth	-18.37%
OCF Growth10 Y	17.4%
OCF Growth3 Y	10.41%
OCF Growth5 Y	16.13%
Revenue Growth	11.36x
Revenue Growth Q	3.56x
Revenue Growth Qo Q	4.85x
Revenue Growth Quarters	14x
Revenue Growth Years	3x
Revenue Growth3 Y	12.45x
Revenue Growth5 Y	12.64x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	JPY 0.79
Assets	JPY 94.9B
Cash	JPY 26.2B
Current Assets	JPY 60.6B
Current Liabilities	JPY 13.3B
Debt	JPY 3.5B
Debt EBITDA	JPY 0.22
Debt Equity	JPY 0.05
Debt FCF	JPY 0.58
Equity	JPY 76.2B
Interest Coverage	141.6
Liabilities	JPY 18.7B
Long Term Assets	JPY 34.3B
Long Term Liabilities	JPY 5.4B
Net Cash	JPY 22.7B
Net Cash By Market Cap	JPY 17.54
Net Cash Growth	23.22%
Net Debt EBITDA	JPY -1.44
Net Debt Equity	JPY -0.3
Net Debt FCF	JPY -3.76
Tangible Book Value	JPY 74.8B
Tangible Book Value Per Share	JPY 1,121
WACC	5.95

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	4.55
Inventory Turnover	2.69
Net Working Capital	JPY 22B
Quick ratio	2.69
Working Capital	JPY 47.3B
Working Capital Turnover	JPY 1.6

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	1.07%
Dividend Growth	15.38%
Dividend Growth Years	0%
Dividend per share	JPY 32
Dividend Years	20
Dividend Yield	1.6%
Ex Div Date	2026-06-29
Last Dividend	JPY 16
Payout Frequency	Semi-Annual
Payout Ratio	19.62%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	289.59%
1Y total return	6%
200-day SMA	1,931.3
3Y total return	32.76%
50-day SMA	1,944.7
50-day SMA vs 200-day SMA	50over200
5Y total return	18.18%
All Time High	2,241
All Time High Change	-13.52%
All Time High Date	2026-03-05
All Time Low	38.25
All Time Low Change	4,966.67%
All Time Low Date	2008-11-13
ATR	45.07
Beta	0.33
Beta1y	0.21
Beta2y	0.28
Ch YTD	-2.02
High	1,923
High52	2,241
High52 Date	2026-03-05
High52ch	-14.5%
Low	1,900
Low52	1,714
Low52 Date	2026-06-12
Low52ch	11.79%
Ma50ch	-0.34%
Price vs 200-day SMA	0.35%
RSI	42.47
RSI Monthly	52.09
RSI Weekly	51.72
Sharpe ratio	0.35x
Sharpe Ratio3y	0.34x
Sharpe Ratio5y	0.07x
Sortino ratio	0.77
Sortino Ratio3y	0.75
Sortino Ratio5y	0.33
Total Return	2.67%
Tr YTD	-1.24
Tr15y	1,964.66%
Tr1m	-0.56%
Tr1w	-2.47%
Tr3m	10.93%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	44,029,793%
Net Borrowing	-1,372,000,000
Shares Insiders	33.97%
Shares Institutions	49.38%
Shares Out	66,686,037
Shares Qo Q	-0.31%
Shares Yo Y	-1.07%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	JPY 5.9B
Adjusted OCF	10,770,000,000
Average Volume	109,225x
Bv Per Share	1,142.3
CAPEX	JPY -4.9B
Ch10y	247
Ch15y	1,615
Ch1m	-0.56
Ch1w	-2.47
Ch1y	4.42
Ch3m	10.05
Ch3y	27.29
Ch5y	10.9
Ch6m	-9.78
Change	-1.14%
Change From Open	0.84
Close	1,938
Days Gap	-1.96
Depreciation Amortization	3,703,000,000
Dollar Volume	96,183,200
Earnings Date	2026-11-13
EBIT	JPY 12B
EBITDA	JPY 15.7B
EPS	JPY 142
F Score	8
FCF	JPY 6B
FCF EV Yield	5.66x
FCF Per Share	JPY 90.42
Financing CF	-4,190,000,000
Fiscal Year End	June
Founded	1,918
Graham Number	1913.31498
Graham Upside	-1.27
Income Tax	JPY 4B
Investing CF	-3,684,000,000
Is Primary Listing	1
Last Earnings Date	2026-08-07
Last Report Date	2026-06-30
Last Split Date	2024-06-27
Last Split Type	Forward
Lynch Fair Value	JPY 3,561
Lynch Upside	83.73
Ma150	1,920.8
Ma150ch	0.9%
Ma20	2,007.7
Ma20ch	-3.47%
Net CF	3,915,000,000
Next Earnings Date	2026-11-13
Open	1,900
P FCF Ratio	21.43
P FCF Ratio SBC	22.07
P OCF Ratio	11.81
P OCF Ratio SBC	12
Payment Date	2026-09-28
Position In Range	69.57
Ppne	30,161,000,000
Price Date	2026-09-11
Price EBITDA	JPY 8.21
Ptbv Ratio	1.73
Relative Volume	0.46x
Revenue	71,389,000,000x
SBC By Revenue	0.25x
Share Based Comp	175,000,000
Tax By Revenue	5.58x
Tax Rate	29.4%
Tr6m	-9.05%
Volume	50,200
Z Score	6.82

TYO/7821 (TYO/7821)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/7821

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/7821 indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on TYO/7821

Frequently asked questions