Is a complete LON/GAW research report available?

No complete published report is available for lon/GAW (LON/GAW) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

lon/GAW stock profile: metrics, valuation and analysis

Market cap	5.9B
Revenue (ttm)	659.7M
Net income (ttm)	206M
EPS (ttm)	GBX 6.23
Shares out	33M
P/E (trailing)	28.9x
P/E (forward)	29.1x
Dividend	GBX 4.85 (2.65%)
Volume	274,145
Beta	0.91

All LON/GAW indicators

Market & fundamental data

Available fields

257

Groups with data

Currency

GBP

Showing 257 of 257 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	United Kingdom
Country code	UK
Employees	3,321
Employees Change	306%
Employees Change Percent	10.15
Enterprise value	GBX 5.8B
Exchange	London Stock Exchange
Financial currency	GBP
First seen	2026-05-10
Industry	Leisure
Industry PE	28.82
Industry PE Fwd	27.33
Isin	GB0003718474
Last refreshed	2026-09-09
Market cap	GBX 5.9B
Price	GBX 18,000
Price currency	GBX
Rev Per Employee	198,644.99x
Sector	Consumer Discretionary
Sector PE	22.26
Sector PE Fwd	15.2
Sic	3944
Symbol	lon/GAW
Website	https://investor.games-workshop.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	3.46%
EV Earnings	28.26x
EV/EBIT	21.17x
EV/EBITDA	19.01x
EV/FCF	24.7x
EV/Sales	8.82x
FCF yield	3.96%
Forward P/E	29.13x
P/B ratio	17.74x
P/E ratio	28.92x
P/S ratio	9.02x
PE Ratio10 Y	22.42x
PE Ratio3 Y	25.87x
PE Ratio5 Y	24.57x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	41.69%
EBITDA Margin	44.31%
FCF margin	35.73%
Gross margin	72.52%
Gross Profit	GBX 478.4M
Gross Profit Growth	7.22%
Gross Profit Growth Q	3.71%
Gross Profit Growth3 Y	13.81%
Gross Profit Growth5 Y	11.86%
Net Income	GBX 206M
Net Income Growth	5.05%
Net Income Growth Q	-0.4%
Net Income Growth Qo Q	-4.74%
Net Income Growth Years	12%
Net Income Growth3 Y	15.21%
Net Income Growth5 Y	11.05%
Pretax Margin	41.79%
Profit Margin	31.23%
Profit Per Employee	GBX 62,030
Profitable Quarters	GBX 37
Profitable Years	18
ROA	40.46
Roa5y	37.83
ROCE	70.91
ROE	66.87
Roe5y	63.92
ROIC	98.6
Roic5y	84.12

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	48.75%
Cagr15y	35.14%
Cagr1y	21.08%
Cagr20y	27.28%
Cagr3y	24.49%
Cagr5y	12.36%
Div CAGR10	29.02%
Div CAGR3	6.95%
Div CAGR5	24.14%
EPS Growth	4.89
EPS Growth Q	-0.61
EPS Growth Qo Q	-5.03
EPS Growth Years	12
EPS Growth3 Y	14.99
EPS Growth5 Y	10.94
FCF Growth	5.51%
FCF Growth Q	-13.7%
FCF Growth Qo Q	-8.22%
FCF Growth3 Y	9.83%
FCF Growth5 Y	15.37%
OCF Growth	8.21%
OCF Growth Q	-9%
OCF Growth Qo Q	-6.44%
OCF Growth10 Y	27.15%
OCF Growth3 Y	11.58%
OCF Growth5 Y	15.07%
Revenue Growth	6.83x
Revenue Growth Q	3.02x
Revenue Growth Qo Q	-1.36x
Revenue Growth Quarters	12x
Revenue Growth Years	10x
Revenue Growth3 Y	11.9x
Revenue Growth5 Y	12.29x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	GBX 1.55
Assets	GBX 466.6M
Cash	GBX 182.9M
Current Assets	GBX 286.1M
Current Liabilities	GBX 78.8M
Debt	GBX 56M
Debt EBITDA	GBX 0.18
Debt Equity	GBX 0.17
Debt FCF	GBX 0.24
Equity	GBX 335.3M
Interest Coverage	152.8
Liabilities	GBX 131.3M
Long Term Assets	GBX 180.5M
Long Term Liabilities	GBX 52.5M
Net Cash	GBX 126.9M
Net Cash By Market Cap	GBX 2.13
Net Cash Growth	45.19%
Net Debt EBITDA	GBX -0.43
Net Debt Equity	GBX -0.38
Net Debt FCF	GBX -0.54
Tangible Book Value	GBX 332M
Tangible Book Value Per Share	GBX 10.05
WACC	9.17

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	3.63
Inventory Turnover	4.21
Net Working Capital	GBX 36M
Quick ratio	2.78
Working Capital	GBX 207.3M
Working Capital Turnover	GBX 3.55

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	-0.16%
Dividend Growth	2.68%
Dividend Growth Years	1%
Dividend per share	GBX 4.85
Dividend Years	17
Dividend Yield	2.65%
Ex Div Date	2026-08-27
Last Dividend	GBX 1.4
Payout Frequency	Quarterly
Payout Ratio	77.72%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	5,200.28%
1Y total return	21.06%
200-day SMA	18,925.5
3Y total return	92.94%
50-day SMA	19,480.2
50-day SMA vs 200-day SMA	50over200
5Y total return	79.1%
All Time High	23,540
All Time High Change	-23.53%
All Time High Date	2026-06-25
All Time Low	100
All Time Low Change	17,900%
All Time Low Date	2000-10-19
ATR	471.9
Beta	0.91
Beta1y	0.12
Beta2y	0.35
Ch YTD	-4.86
High	18,600
High52	23,540
High52 Date	2026-06-25
High52ch	-23.53%
Low	17,910
Low52	14,070
Low52 Date	2025-10-03
Low52ch	27.93%
Ma50ch	-7.6%
Price vs 200-day SMA	-4.89%
RSI	33.49
RSI Monthly	56.54
RSI Weekly	42.93
Sharpe ratio	0.75x
Sharpe Ratio3y	0.75x
Sharpe Ratio5y	0.42x
Sortino ratio	1.68
Sortino Ratio3y	1.46
Sortino Ratio5y	0.84
Total Return	2.49%
Tr YTD	-2.92
Tr15y	9,061.51%
Tr1m	-3.95%
Tr1w	-1.69%
Tr3m	-4.05%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	32,569,240%
Net Borrowing	-13,200,000
Shares Insiders	0.09%
Shares Institutions	89.01%
Shares Out	33,044,841
Shares Qo Q	0.3%
Shares Yo Y	0.16%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	GBX 231.7M
Adjusted OCF	263,700,000
Average Volume	61,313.9x
Bv Per Share	10.15
CAPEX	GBX -32M
Ch10y	3,233.3
Ch15y	3,856
Ch1m	-4.66
Ch1w	-1.69
Ch1y	17.34
Ch20y	4,521.3
Ch3m	-5.16
Ch3y	73.08
Ch5y	47.3
Ch6m	4.9
Change	-2.17%
Change From Open	-3.23
Close	18,400
Days Gap	1.09
Depreciation Amortization	17,300,000
Dollar Volume	4,934,610,000
Earnings Date	2027-01-12
EBIT	GBX 275M
EBITDA	GBX 292.3M
EPS	GBX 6.23
F Score	6
FCF	GBX 235.7M
FCF EV Yield	4.05x
FCF Per Share	GBX 7.13
Financing CF	-170,600,000
Fiscal Year End	May
Founded	1,991
Goodwill	1,400,000
Graham Number	3772.576
Graham Upside	-79.04
Income Tax	GBX 69.7M
Investing CF	-46,900,000
Is Primary Listing	1
Last Earnings Date	2026-07-28
Last Report Date	2026-05-31
Lynch Fair Value	GBX 6,886
Lynch Upside	-61.75
Ma150	18,963.5
Ma150ch	-5.08%
Ma20	18,600.5
Ma20ch	-3.23%
Net CF	50,300,000
Next Earnings Date	2027-01-12
Open	18,600
P FCF Ratio	25.24
P FCF Ratio SBC	25.67
P OCF Ratio	22.22
P OCF Ratio SBC	22.56
Payment Date	2026-10-05
Position In Range	13.04
Ppne	134,300,000
Price Date	2026-09-08
Price EBITDA	GBX 20.35
Ptbv Ratio	17.92
Relative Volume	4.35x
Revenue	659,700,000x
SBC By Revenue	0.61x
Share Based Comp	4,000,000
Tax By Revenue	10.57x
Tax Rate	25.28%
Tr20y	12,346.55%
Tr6m	6.73%
Volume	274,145
Z Score	30.58

LON/GAW (LON/GAW)

Price

Financial snapshot

Fair-value bridge

Latest news · LON/GAW

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All LON/GAW indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on LON/GAW

Frequently asked questions