Is a complete LON/WIL research report available?

No complete published report is available for lon/WIL (LON/WIL) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

lon/WIL stock profile: metrics, valuation and analysis

Market cap	240M
Revenue (ttm)	106.6M
Net income (ttm)	11M
EPS (ttm)	GBX 0.12
Shares out	89.6M
P/E (trailing)	22.1x
P/E (forward)	10.1x
Dividend	GBX 0.12 (4.14%)
Volume	6,744
Beta	0.32

All LON/WIL indicators

Market & fundamental data

Available fields

253

Groups with data

Currency

GBP

Showing 253 of 253 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	United Kingdom
Country code	UK
Employees	1,100
Employees Change	509%
Employees Change Percent	86.13
Enterprise value	GBX 309.1M
Exchange	London Stock Exchange
Financial currency	GBP
First seen	2026-05-10
Industry	Education & Training Services
Industry PE	76.55
Isin	GB0009692319
Last refreshed	2026-09-08
Market cap	GBX 240M
Price	GBX 268
Price currency	GBX
Rev Per Employee	96,912.73x
Sector	Consumer Staples
Sector PE	14.71
Sector PE Fwd	13.33
Sic	2741
Symbol	lon/WIL
Website	https://www.wilmingtonplc.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	4.56%
EV Earnings	28.21x
EV/EBIT	13.99x
EV/EBITDA	12.05x
EV/FCF	17.14x
EV/Sales	2.9x
FCF yield	7.51%
Forward P/E	10.12x
P/B ratio	2.24x
P/E ratio	22.12x
P/S ratio	2.25x
PE Ratio10 Y	35.22x
PE Ratio3 Y	15.26x
PE Ratio5 Y	27.39x
PEG ratio	1.09x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	20.73%
EBITDA Margin	22.83%
FCF margin	16.91%
Gross margin	23.61%
Gross Profit	GBX 25.2M
Gross Profit Growth	8.63%
Gross Profit Growth Q	14.39%
Gross Profit Growth3 Y	10.17%
Gross Profit Growth5 Y	12.59%
Net Income	GBX 11M
Net Income Growth	-70.13%
Net Income Growth Q	-23.34%
Net Income Growth Qo Q	-77.89%
Net Income Growth Years	0%
Net Income Growth3 Y	-15.56%
Net Income Growth5 Y	12.97%
Pretax Margin	16.5%
Profit Margin	10.28%
Profit Per Employee	GBX 9,960
Profitable Quarters	GBX 9
Profitable Years	4
ROA	6.55
Roa5y	7.77
ROCE	11.42
ROE	10.06
Roe5y	20.57
ROIC	7.86
Roic5y	26.03

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	4.29%
Cagr15y	11.54%
Cagr1y	-19.73%
Cagr20y	5.62%
Cagr3y	-2.59%
Cagr5y	7.17%
Div CAGR10	4.05%
Div CAGR3	10.92%
Div CAGR5	40.75%
EPS Growth	-70.07
EPS Growth Q	-22.88
EPS Growth Qo Q	-77.84
EPS Growth Years	0
EPS Growth3 Y	-16.02
EPS Growth5 Y	12.33
FCF Growth	3.24%
FCF Growth Q	129.02%
FCF Growth Qo Q	-88.15%
FCF Growth3 Y	-2.26%
FCF Growth5 Y	-5.87%
OCF Growth	2.92%
OCF Growth Q	129.02%
OCF Growth Qo Q	-88.15%
OCF Growth10 Y	0.94%
OCF Growth3 Y	-2.75%
OCF Growth5 Y	-6.4%
Revenue Growth	9.96x
Revenue Growth Q	12.03x
Revenue Growth Qo Q	-13.24x
Revenue Growth Quarters	3x
Revenue Growth Years	1x
Revenue Growth3 Y	0.67x
Revenue Growth5 Y	-0.38x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	GBX 0.51
Assets	GBX 252.9M
Cash	GBX 10.9M
Current Assets	GBX 50.5M
Current Liabilities	GBX 59.3M
Debt	GBX 80M
Debt EBITDA	GBX 3.12
Debt Equity	GBX 0.75
Debt FCF	GBX 4.44
Equity	GBX 107.1M
Interest Coverage	59.89
Liabilities	GBX 145.7M
Long Term Assets	GBX 202.4M
Long Term Liabilities	GBX 86.4M
Net Cash	GBX -69.1M
Net Cash By Market Cap	GBX -28.79
Net Debt EBITDA	GBX 2.84
Net Debt Equity	GBX 0.64
Net Debt FCF	GBX 3.83
Tangible Book Value	GBX -76.5M
Tangible Book Value Per Share	GBX -0.85
WACC	4.57

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	0.85
Net Working Capital	GBX -18.3M
Quick ratio	0.67
Working Capital	GBX -8.8M
Working Capital Turnover	GBX -46.32

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	0.2%
Dividend Growth	2.65%
Dividend Growth Years	4%
Dividend per share	GBX 0.12
Dividend Years	6
Dividend Yield	4.14%
Ex Div Date	2026-03-12
Last Dividend	GBX 0.03
Payout Frequency	Semi-Annual
Payout Ratio	94.15%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	52.2%
1Y total return	-19.72%
200-day SMA	272.3
3Y total return	-7.57%
50-day SMA	278.6
50-day SMA vs 200-day SMA	50over200
5Y total return	41.39%
All Time High	450
All Time High Change	-40.44%
All Time High Date	2000-01-28
All Time Low	57
All Time Low Change	370.18%
All Time Low Date	2003-02-19
ATR	11.03
Beta	0.32
Beta1y	0.34
Beta2y	0.21
Ch YTD	-9.46
High	277
High52	369
High52 Date	2025-09-11
High52ch	-27.37%
Low	268
Low52	230
Low52 Date	2026-04-14
Low52ch	16.52%
Ma50ch	-3.82%
Price vs 200-day SMA	-1.57%
RSI	44.34
RSI Monthly	40.28
RSI Weekly	47.17
Sharpe ratio	-0.64x
Sharpe Ratio3y	0.02x
Sharpe Ratio5y	0.26x
Sortino ratio	-0.72
Sortino Ratio3y	0.2
Sortino Ratio5y	0.55
Total Return	4.34%
Tr YTD	-8.35
Tr15y	414.69%
Tr1m	-3.6%
Tr1w	-1.47%
Tr3m	3.08%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	87,005,726%
Net Borrowing	75,561,000
Shares Insiders	0.91%
Shares Institutions	92.9%
Shares Out	89,555,600
Shares Qo Q	-0.07%
Shares Yo Y	-0.2%

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	GBX 16M
Adjusted OCF	15,976,000
Average Volume	25,536.95x
Bv Per Share	1.2
Ch10y	12.61
Ch15y	207.2
Ch1m	-3.6
Ch1w	-1.47
Ch1y	-22.77
Ch20y	46.85
Ch3m	3.08
Ch3y	-16.25
Ch5y	21.27
Ch6m	-0.74
Change	-2.19%
Change From Open	-2.39
Close	274
Days Gap	0.2
Depreciation Amortization	2,237,000
Dollar Volume	1,807,392
Earnings Date	2026-09-29
EBIT	GBX 22.1M
EBITDA	GBX 24.3M
EPS	GBX 0.12
F Score	4
FCF	GBX 18M
FCF EV Yield	5.83x
FCF Per Share	GBX 0.2
Financing CF	61,859,000
Fiscal Year End	June
Founded	1,995
Goodwill	166,140,000
Graham Number	179.931
Graham Upside	-32.86
Income Tax	GBX 6.6M
Investing CF	-99,952,000
Is Primary Listing	1
Last Earnings Date	2026-02-26
Last Report Date	2025-12-31
Lynch Fair Value	GBX 156
Lynch Upside	-41.74
Ma150	263.6
Ma150ch	1.69%
Ma20	275.7
Ma20ch	-2.79%
Net CF	-20,049,000
Next Earnings Date	2026-09-29
Open	274.6
P FCF Ratio	13.31
P FCF Ratio SBC	15.02
P OCF Ratio	13.31
P OCF Ratio SBC	15.02
Payment Date	2026-04-14
Position In Range	0
Ppne	4,265,000
Price Date	2026-09-07
Price EBITDA	GBX 9.86
Relative Volume	0.26x
Revenue	106,604,000x
SBC By Revenue	1.93x
Share Based Comp	2,056,000
Tax By Revenue	6.16x
Tax Rate	37.33%
Tr20y	198.35%
Tr6m	0.48%
Volume	6,744
Z Score	2.24

LON/WIL (LON/WIL)

Price

Financial snapshot

Fair-value bridge

Latest news · LON/WIL

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All LON/WIL indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Other indicators

Deeper analysis on LON/WIL

Frequently asked questions