Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Digital Realty Trust, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $67.5B | |
|---|---|---|
| Revenue (ttm) | 6.8B | |
| Net income (ttm) | 758.3M | |
| EPS (ttm) | $2.08 | |
| Shares out | 377.7M | |
| P/E (trailing) | 86.6x | |
| P/E (forward) | 66.2x | |
| Dividend | $4.88 (2.71%) | |
| Volume | 2,280,364 | |
| Beta | 1.01 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $4.43B | $4.69B | $5.48B | $5.55B | $6.11B | +8.4% |
| Gross profit | $2.65B | $2.67B | $2.88B | $3.04B | $3.39B | +6.3% |
| Operating income | $694.0M | $590.0M | $524.5M | $471.9M | $658.5M | -1.3% |
| Net income | $1.71B | $377.7M | $948.8M | $602.5M | $1.31B | -6.5% |
| EPS (diluted) | $5.94 | $1.11 | $2.88 | $1.61 | $3.58 | -11.9% |
| EBITDA | $3.60B | $2.29B | $3.16B | $2.87B | $3.59B | -0.1% |
| R&D | $0 | $0 | $0 | — | — | -31.9% |
| SG&A | $400.7M | $422.2M | $449.1M | $480.0M | $560.5M | +8.8% |
Recent company headlines from major financial publishers.
The base case models steady hyperscale and enterprise colocation demand offset by elevated debt service and capital intensity. Operating cash flows grow steadily but heavy development outlays keep free cash flow negative, aligning intrinsic worth with Fair value at $134.60. Disconfirmation occurs if refinancing rates escalate or revenue growth decelerates.
In the bull case, power grid scarcity heightens tenant willingness to pay premium rental renewal spreads across PlatformDIGITAL campuses. Accelerated leasing absorption across international hubs drives double-digit cash flow growth, supporting valuation toward Potential value at $168.08. Disconfirmation occurs if utility energization lags or tenant renewal spreads soften.
| Ke ↓ / g → | 2.0% | 2.3% | 2.5% | 2.8% | 3.0% |
|---|---|---|---|---|---|
| 7.9% | $153 | $154 | $154 | $155 | $156 |
| 8.4% | $142 | $143 | $143 | $144 | $145 |
| 8.9% | $134 | $134 | $135 | $135 | $136 |
| 9.4% | $126 | $127 | $127 | $128 | $128 |
| 9.9% | $120 | $121 | $121 | $121 | $122 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
