Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
IDEX Corporation's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $17.3B | |
|---|---|---|
| Revenue (ttm) | 3.7B | |
| Net income (ttm) | 535.8M | |
| EPS (ttm) | $7.20 | |
| Shares out | 73.7M | |
| P/E (trailing) | 33.2x | |
| P/E (forward) | 24.0x | |
| Dividend | $2.92 (1.23%) | |
| Volume | 1,410,847 | |
| Beta | 0.96 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $2.76B | $3.18B | $3.27B | $3.27B | $3.46B | +5.7% |
| Gross profit | $1.22B | $1.43B | $1.45B | $1.45B | $1.54B | +5.9% |
| Operating income | $637.0M | $751.4M | $732.5M | $677.2M | $699.3M | +2.4% |
| Net income | $449.4M | $586.9M | $596.1M | $505.0M | $483.2M | +1.8% |
| EPS (diluted) | $5.88 | $7.71 | $7.85 | $6.64 | $6.41 | +2.2% |
| EBITDA | $720.5M | $909.8M | $732.5M | $859.4M | $903.5M | +5.8% |
| R&D | $50.1M | $61.4M | $68.4M | $67.4M | $70.0M | +8.7% |
| SG&A | $578.2M | $652.7M | $703.5M | $758.7M | $818.8M | +9.1% |
Recent company headlines from major financial publishers.
Under the base case, IDEX achieves organic revenue growth accelerating into 5%-6% in FY2026, consistent with raised management guidance, followed by 5.99% in FY2027. Operating margin expands from 20.23% in FY2025 toward 23.2% by FY2030 through disciplined 80/20 operational execution. Diluted EPS increases from $6.41 in FY2025 to $8.83 in FY2026 and $9.63 in FY2027. At an exit P/E of 21.0x, in line with mature peer ITW (21.40x), intrinsic value aligns with the house Fair value midpoint of $168.38.
Under the bull case, rapid commercial adoption of liquid cooling manifolds in hyperscale AI data centers and surging semiconductor fab tool installations accelerate organic revenue growth above 8% annually. Operating margins expand toward 25.0%, approaching specialized peers Nordson (27.40%) and ITW (26.90%), lifting potential intrinsic value toward $185.31.
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.2% | $175 | $184 | $196 | $209 | $225 |
| 8.7% | $164 | $172 | $181 | $192 | $205 |
| 9.2% | $154 | $161 | $168 | $177 | $188 |
| 9.7% | $145 | $151 | $158 | $165 | $174 |
| 10.2% | $137 | $142 | $148 | $155 | $162 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |