Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Cloudflare, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $69.3B | |
|---|---|---|
| Revenue (ttm) | 2.5B | |
| Net income (ttm) | -206.3M | |
| EPS (ttm) | -$0.59 | |
| Shares out | 356.1M | |
| P/E (forward) | 136.0x | |
| Volume | 1,867,183 | |
| Beta | 1.65 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $975.2M | $1.30B | $1.67B | $2.17B | +30.5% |
| Gross profit | $742.6M | $989.7M | $1.29B | $1.62B | +29.6% |
| Operating income | $-185.7M | $-172.0M | $-65.7M | $-83.9M | — |
| Net income | $-193.4M | $-183.9M | $-78.8M | $-102.3M | — |
| EPS (diluted) | $-0.59 | $-0.55 | $-0.23 | $-0.29 | — |
| EBITDA | $-83.4M | $-36.2M | $62.0M | $105.8M | — |
| R&D | $298.3M | $358.1M | $421.4M | $512.5M | +19.8% |
| SG&A | $645.5M | $817.1M | $1.02B | $1.31B | +26.6% |
Recent company headlines from major financial publishers.
Cloudflare utterly dominates SASE and AI edge markets, sustaining >30% top-line compounding for five years and eventually achieving 30%+ operating margins, justifying a prolonged premium multiple phase.
Strong but naturally decelerating growth (from 29% to high teens) as the business scales. Structural operating margins eventually reach 22%, anchoring to a disciplined 8x terminal EV/Rev multiple.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 10.8% | $97.6 | $103 | $110 | $118 | $126 |
| 11.8% | $87.6 | $92.3 | $97.6 | $103 | $110 |
| 12.8% | $79.4 | $83.3 | $87.6 | $92.3 | $97.6 |
| 13.8% | $72.7 | $75.9 | $79.4 | $83.3 | $87.6 |
| 14.8% | $67.0 | $69.7 | $72.7 | $75.9 | $79.4 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |