Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Republic Services, Inc.'s published Reduce conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $64.9B | |
|---|---|---|
| Revenue (ttm) | 16.9B | |
| Net income (ttm) | 2.2B | |
| EPS (ttm) | $7.06 | |
| Shares out | 306.2M | |
| P/E (trailing) | 33.1x | |
| P/E (forward) | 26.3x | |
| Dividend | $2.68 (1.15%) | |
| Volume | 1,015,214 | |
| Beta | 0.40 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $11.30B | $13.51B | $14.97B | $16.03B | $16.59B | +10.1% |
| Gross profit | $3.29B | $3.87B | $4.42B | $4.90B | $6.96B | +20.6% |
| Operating income | $2.08B | $2.39B | $2.78B | $3.20B | $3.30B | +12.3% |
| Net income | $1.29B | $1.49B | $1.73B | $2.04B | $2.14B | +13.5% |
| EPS (diluted) | $4.04 | $4.69 | $5.47 | $6.49 | $6.85 | +14.1% |
| EBITDA | $3.15B | $3.66B | $4.32B | $4.77B | $5.10B | +12.8% |
| R&D | — | — | — | — | — | — |
| SG&A | $1.20B | $1.45B | $1.61B | $1.67B | $1.71B | +9.4% |
Recent company headlines from major financial publishers.
The modal base case reflects stable top-line compounding driven by core pricing yield and disciplined cost pass-through. Consolidated revenue expands 4.14% in FY2026 to $17,278M and 4.74% in FY2027 to $18,097M, in line with management guidance. Underlying operating margins expand 60 to 70 bps in FY2026 toward 20.5%-20.8%, lifting FY2027 EPS to consensus $8.06. Synthesized intrinsic fair value centers at $178.85.
Under the bull scenario, joint-venture renewable natural gas (RNG) and polymer recovery facilities ramp ahead of schedule, producing throughput exceeding nameplate capacity. Core pricing yield sustains above 5.5% while collection volumes recover into positive territory, driving revenue growth toward 6.0%-7.0% and expanding operating margins past 21.5%. Diluted EPS accelerates toward $8.48 by FY2027, unlocking a potential valuation of $227.41.
| Ke ↓ / g → | 1.8% | 2.3% | 2.8% | 3.3% | 3.8% |
|---|---|---|---|---|---|
| 6.5% | $191 | $201 | $215 | $233 | $260 |
| 7.0% | $176 | $185 | $195 | $208 | $225 |
| 7.5% | $165 | $171 | $179 | $189 | $201 |
| 8.0% | $155 | $160 | $166 | $173 | $183 |
| 8.5% | $147 | $151 | $155 | $161 | $168 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
