T-Mobile US Inc. (TMUS)

NASDAQ: TMUS · USD

$177

-2.77 (-1.5%)· Recorded snapshot

Coverage state: Latest published research available

Market snapshot recorded 2026-08-08 02:00 UTC. Latest published research analyzed 2026-05-08 · historical · sources unverified. Prices and fundamentals on this server-rendered page are dated snapshots, not a real-time trading feed.

On-demand research

Generate a fresh TMUS analysis

The published report stays available while a new owner-requested analysis runs.

StockMarketAgent Research · Analyzed 2026-05-08

Our latest published analysis: TMUS rated Buy

TMUS is rated Buy at $193.63 versus the reconciled fair value midpoint of $238.55, implying +23.20% upside/downside. Confidence is separately disclosed at 88/100.

Fair value (mid)

$239 / share

$191 – $287

Upside to FV

+23.2%

from $177

Confidence

88/100

Moat

6.5/10

Market cap	$209.5B
Revenue (ttm)	92.2B
Net income (ttm)	10.6B
EPS (ttm)	$9.54
Shares out	1.1B
P/E (trailing)	18.6x
P/E (forward)	13.9x
Dividend	$4.08 (2.27%)
Volume	4,831,149
Beta	0.33
Price target	$243	+37.2%

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 92.2B
Net income (ttm): 10.6B
EPS (ttm): $9.54
P/E (trailing): 18.6x
P/E (forward): 13.9x
Market cap: $209.5B

Item	P1	P2	P3	P4	Trend
Period	2022-12-31	2023-12-31	2024-12-31	2025-12-31	Trend
Revenue	$79.57B	$78.56B	$81.40B	$88.31B	+3.5%
Gross profit	$43.37B	$48.37B	$51.75B	$55.54B	+8.6%
Operating income	$8.11B	$14.24B	$18.01B	$18.56B	+31.8%
Net income	$2.59B	$8.32B	$11.34B	$10.99B	+61.9%
EPS (diluted)	$2.06	$6.93	$9.66	$9.72	+67.7%
EBITDA	$20.16B	$27.15B	$31.04B	$31.56B	+16.1%
R&D	—	—	—	—	—
SG&A	$21.61B	$21.31B	$20.82B	$23.47B	+2.8%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
ABBV	AbbVie Inc.	434.8B	69.5x	6.8x	17.7%	+3.7%	+29.2%	Hold
ABT	Abbott Laboratories	186.6B	34.9x	4.0x	7.5%	+3.0%	-15.8%	Strong Buy
ACN	Accenture plc	107.5B	14.1x	1.5x	27.1%	+8.8%	-26.7%	Buy
BIDU	Baidu, Inc.	37.2B	656.4x	2.0x	2.0%	+2.7%	+26.4%	Buy
CMCSA	Comcast Corporation	90B	8.1x	0.7x	8.1%	+2.8%	-11.7%	Strong Buy
DIS	The Walt Disney Company	181.1B	21.7x	1.8x	7.1%	+9.2%	-7.6%	Hold

All TMUS indicators

Market & fundamental data

Available fields

283

Groups with data

Currency

USD

Showing 283 of 283 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Cik	0001283699
Company name	T-Mobile US, Inc.
Country	United States
Country code	US
Cusip	872590104
Employees	75,000
Employees Change	5,000%
Employees Change Percent	7.14
Enterprise value	$307.7B
Exchange	NASDAQ
Financial currency	USD
First seen	2026-05-09
In Index	SP500, NASDAQ100
Industry	Telecom Services
Industry PE	15.18
Industry PE Fwd	10.18
Isin	US8725901040
Last refreshed	2026-08-08
Market cap	$190.1B
Market cap category	Large-Cap
Price	$177
Price currency	USD
Rev Per Employee	1,229,186.67x
Sector	Communication Services
Sector PE	20.38
Sector PE Fwd	19.83
Sic	4812
Symbol	TMUS
Website	https://www.t-mobile.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	5.56%
EV Earnings	29.14x
EV Sales Forward	3.18x
EV/EBIT	16.86x
EV/EBITDA	9.42x
EV/FCF	16.72x
EV/Sales	3.34x
FCF yield	9.68%
Forward P/E	14.15x
P/B ratio	3.38x
P/E ratio	18.58x
P/S ratio	2.06x
PE Ratio10 Y	32.98x
PE Ratio3 Y	21.96x
PE Ratio5 Y	38.23x
PEG ratio	0.8x
PS Forward	1.97x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	19.8%
EBITDA Margin	35.44%
FCF margin	19.96%
Gross margin	63.05%
Gross Profit	$58.1B
Gross Profit Growth	8.61%
Gross Profit Growth Q	8.15%
Gross Profit Growth3 Y	6.33%
Gross Profit Growth5 Y	4.95%
Net Income	$10.6B
Net Income Growth	-13.55%
Net Income Growth Q	0.53%
Net Income Growth Quarters	1%
Net Income Growth Years	0%
Net Income Growth3 Y	19.77%
Net Income Growth5 Y	21.96%
Pretax Margin	15%
Profit Margin	11.45%
Profit Per Employee	$140,800
Profitable Quarters	$16
Profitable Years	13
ROA	5.97
Roa5y	4.54
ROCE	9.61
ROE	17.99
Roe5y	11.34
ROIC	8.93
Roic5y	6.96

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr10y	14.54%
Cagr1y	-24.55%
Cagr3y	11.24%
Cagr5y	5.43%
EPS Growth	-9.95
EPS Growth Q	5.28
EPS Growth Quarters	1
EPS Growth Years	3
EPS Growth3 Y	24.12
EPS Growth5 Y	25.09
FCF Growth	11.46%
FCF Growth Q	4.37%
FCF Growth3 Y	62.02%
FCF Growth5 Y	144.87%
OCF Growth	12.95%
OCF Growth Q	7.27%
OCF Growth10 Y	15.96%
OCF Growth3 Y	18.95%
OCF Growth5 Y	16.07%
Revenue Growth	9.68x
Revenue Growth Q	7.85x
Revenue Growth Quarters	9x
Revenue Growth Years	2x
Revenue Growth3 Y	5.47x
Revenue Growth5 Y	3.05x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	$0.43
Assets	$213.6B
Cash	$2.8B
Current Assets	$21.8B
Current Liabilities	$23.6B
Debt	$120.4B
Debt EBITDA	$3.69
Debt Equity	$2.14
Debt FCF	$6.55
Equity	$56.3B
Interest Coverage	4.54
Liabilities	$157.3B
Long Term Assets	$191.8B
Long Term Liabilities	$133.7B
Net Cash	$-117.6B
Net Cash By Market Cap	$-61.87
Net Debt EBITDA	$3.6
Net Debt Equity	$2.09
Net Debt FCF	$6.39
Tangible Book Value	$-58.9B
Tangible Book Value Per Share	$-54.78
WACC	4.69

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	0.92
Inventory Turnover	17.55
Net Working Capital	$6.7B
Quick ratio	0.59
Working Capital	$-1.8B
Working Capital Turnover	$63.91

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	3.93%
Dividend Growth	15.91%
Dividend Growth Years	2%
Dividend per share	$4.08
Dividend Years	4
Dividend Yield	2.27%
Ex Div Date	2026-08-28
Last Dividend	$1.02
Payout Frequency	Quarterly
Payout Ratio	42.78%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y total return	288.51%
1Y total return	-24.53%
200-day SMA	197.8
3Y total return	37.66%
50-day SMA	182.2
50-day SMA vs 200-day SMA	50under200
5Y total return	30.27%
All Time High	276.5
All Time High Change	-35.91%
All Time High Date	2025-03-03
All Time Low	16.01
All Time Low Change	1,006.75%
All Time Low Date	2013-05-01
ATR	6.49
Beta	0.33
Beta1y	-0.01
Beta2y	0.45
Ch YTD	-12.73
High	179.7
High52	261.6
High52 Date	2025-08-20
High52ch	-32.26%
Low	176.6
Low52	165.7
Low52 Date	2026-06-30
Low52ch	6.96%
Ma50ch	-2.74%
Premarket Change Percent	-1.21
Premarket Price	$178
Premarket Volume	2,020
Price vs 200-day SMA	-10.41%
RSI	46.58
RSI Monthly	41.78
RSI Weekly	40.3
Sharpe ratio	-0.96x
Sortino ratio	-1.09
Total Return	6.23%
Tr YTD	-11.84
Tr1m	-2.53%
Tr1w	2.59%
Tr3m	-7.77%

Analyst estimates

Ratings, targets, revisions, and forward estimate fields.

Metric	Value
Analyst Count	27
Analyst Count Top	10
Analyst Price Target Top	$238
Analyst Ratings	Buy
Analyst Ratings Top	Strong Buy
Earnings EPS Estimate	$2.58
Earnings EPS Estimate Growth	-9.15
Earnings Revenue Estimate	22,976,371,696x
Earnings Revenue Estimate Growth	8.73x
Operating Income	$20.4B
Operating Income Growth	4.45
Operating Income Growth Q	9.57
Operating Income Growth3 Y	9.8
Operating Income Growth5 Y	14.39
Operating margin	22.09
Price target	$243
Price Target Change	$37.19
Price Target Change Top	$34.21

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	484,931,048%
Float Percent	45.21%
Net Borrowing	-869,000,000
Shares Insiders	0.36%
Shares Institutions	47.76%
Shares Out	1,072,671,613
Shares Qo Q	-1.78%
Shares Yo Y	-3.93%
Short Float	4.65%
Short Ratio	3.77
Short Shares	2.1

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	$17.5B
Adjusted OCF	27,967,000,000
Average Volume	5,058,086.05x
Bv Per Share	52.35
CAPEX	$-10.4B
Ch10y	270.8
Ch1m	-2.53
Ch1w	2.59
Ch1y	-25.93
Ch3m	-8.27
Ch3y	31.64
Ch5y	24.58
Ch6m	-10.23
Change	-1.54%
Change From Open	-0.68
Close	180
Days Gap	-0.87
Depreciation Amortization	14,005,000,000
Dollar Volume	856,031,291.3
Earnings Date	2026-07-23
Earnings Time	bmo
EBIT	$18.3B
EBITDA	$32.7B
EPS	$9.54
F Score	5
FCF	$18.4B
FCF EV Yield	5.98x
FCF Per Share	$17.15
Financing CF	-17,691,000,000
Fiscal Year End	December
Founded	1,994
Goodwill	13,667,000,000
Graham Number	105.99272
Graham Upside	-40.18
Income Tax	$3.3B
Investing CF	-18,540,000,000
Is Primary Listing	1
Is Spac	No
Last Earnings Date	2026-07-23
Last Report Date	2026-06-30
Last Split Type	Never
Last10k Filing Date	2026-02-11
Lynch Fair Value	$209
Lynch Upside	18.2
Ma150	194.6
Ma150ch	-8.93%
Ma20	182.4
Ma20ch	-2.87%
Net CF	-7,410,000,000
Next Earnings Date	2026-10-22
Open	178.4
Optionable	Yes
P FCF Ratio	10.33
P FCF Ratio SBC	10.84
P OCF Ratio	6.59
P OCF Ratio SBC	6.8
Payment Date	2026-09-10
Position In Range	18.75
Post Close	177.2
Postmarket Change Percent	0.18
Postmarket Price	$178
Ppne	64,213,000,000
Pre Close	180
Price Date	2026-08-07
Price EBITDA	$5.82
Relative Volume	0.96x
Revenue	92,189,000,000x
SBC By Revenue	0.94x
Share Based Comp	866,000,000
Tax By Revenue	3.54x
Tax Rate	23.62%
Tr6m	-9.31%
Us State	Washington
Views	313
Volume	4,831,149
Z Score	1.8

Frequently asked questions

About this TMUS report

What is the latest published TMUS stock rating?

T-Mobile US Inc. is shown with buy in the latest published report, analyzed 2026-05-08. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full TMUS analysis?

The full latest published report, analyzed 2026-05-08, lives at /stocks/TMUS/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair-value range is used for TMUS?

The latest published report analyzed 2026-05-08 frames TMUS around USD 191 to USD 287. This is a dated valuation range, not a live market price; check the valuation, sensitivity, and bear-case tabs before making a decision.

How often is the TMUS page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-05-08). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

T-Mobile US Inc. (TMUS)

Coverage state: Latest published research available

Generate a fresh TMUS analysis

Our latest published analysis: TMUS rated Buy

Price

Financial snapshot

Fair-value bridge

Analyst consensus

Latest news · TMUS

Valuation

Profitability

Balance sheet

Trading

Position sizing & entry playbook

Next earnings

Sector percentile context

All TMUS indicators

Profile and market data

Valuation

Profitability

Growth

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Analyst estimates

Ownership and float

Other indicators

Deeper analysis on TMUS

Frequently asked questions