Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
T-Mobile US, Inc.'s published Strong Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $194.9B | |
|---|---|---|
| Revenue (ttm) | 92.2B | |
| Net income (ttm) | 10.6B | |
| EPS (ttm) | $9.54 | |
| Shares out | 1.1B | |
| P/E (trailing) | 15.5x | |
| P/E (forward) | 12.8x | |
| Dividend | $4.68 (3.17%) | |
| Volume | 6,956,486 | |
| Beta | 0.32 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $80.12B | $79.57B | $78.56B | $81.40B | $88.31B | +2.5% |
| Gross profit | $43.51B | $43.37B | $48.37B | $51.75B | $42.07B | -0.8% |
| Operating income | $6.89B | $6.54B | $14.27B | $18.01B | $18.28B | +27.6% |
| Net income | $3.02B | $2.59B | $8.32B | $11.34B | $10.99B | +38.1% |
| EPS (diluted) | $2.41 | $2.06 | $6.93 | $9.66 | $9.72 | +41.7% |
| EBITDA | $23.08B | $20.16B | $27.15B | $31.04B | $31.31B | +7.9% |
| R&D | — | — | — | — | $278.0M | — |
| SG&A | $20.24B | $21.61B | $21.31B | $20.82B | $23.47B | +3.8% |
Recent company headlines from major financial publishers.
This path requires FY2027 revenue and adjusted EPS to track analyst consensus forecasts dated 2026-09-09. Annual free cash flow must also stay above the stated threshold. A postpaid-revenue decline or adjusted EPS below the dated analyst consensus range would disconfirm it.
Upside persists if stable margins and shareholder returns let earnings per share grow faster than revenue. The path fades if cash weakens or the share burden rises.
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 4.5% | $282 | $315 | $365 | $446 | $603 |
| 5.2% | $244 | $265 | $293 | $334 | $399 |
| 5.9% | $217 | $231 | $253 | $274 | $309 |
| 6.5% | $197 | $207 | $220 | $236 | $257 |
| 7.2% | $182 | $189 | $199 | $210 | $224 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
