Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Taiwan Semiconductor Manufacturing Company Limited's published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $2.34T | |
|---|---|---|
| Revenue (ttm) | 155.2B | |
| Net income (ttm) | 79.3B | |
| EPS (ttm) | $15.0 | |
| Shares out | 25.9B | |
| P/E (trailing) | 29.2x | |
| P/E (forward) | 21.4x | |
| Dividend | $4.06 (0.92%) | |
| Volume | 6,771,858 | |
| Beta | 1.24 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $1,587.42B | $2,263.89B | $2,161.74B | $2,894.31B | $3,848.51B | +24.8% |
| Gross profit | $819.54B | $1,348.35B | $1,175.11B | $1,624.35B | $2,304.93B | +29.5% |
| Operating income | $668.45B | $1,155.82B | $991.32B | $1,322.05B | $2,057.26B | +32.5% |
| Net income | $592.36B | $992.92B | $851.74B | $1,158.38B | $1,735.68B | +30.8% |
| EPS (diluted) | $4.12 | $6.64 | $5.19 | $7.04 | $10.65 | +26.8% |
| EBITDA | $1,090.85B | $1,593.08B | $1,523.51B | $1,984.85B | $2,752.48B | +26.0% |
| R&D | $124.73B | $163.26B | $182.37B | $204.18B | $248.98B | +18.9% |
| SG&A | $36.93B | $53.52B | $60.87B | $83.75B | $87.22B | +24.0% |
Recent company headlines from major financial publishers.
Confirmed advanced node demand and disciplined gigafab capital reinvestment support healthy revenue expansion and operational cash generation. Elevated capital intensity gradually moderates toward maintenance levels as overseas facilities mature, generating substantial cash flow supporting Fair value $121.15. Disconfirmation occurs if cloud capex pauses or overseas costs dilute margins below historical norms.
Hyperscale artificial intelligence accelerator deployment accelerates beyond baseline expectations, enabling premium pricing surcharges and full capacity utilization across advanced nodes. Newly commissioned gigafabs reach commercial yields ahead of schedule, expanding margins toward Potential value $237.79. Disconfirmation occurs if customer wafer commitments decelerate over the medium term.
| Ke ↓ / g → | 2.5% | 2.8% | 3.0% | 3.3% | 3.5% |
|---|---|---|---|---|---|
| 9.6% | $122 | $122 | $122 | $122 | $122 |
| 10.1% | $121 | $121 | $121 | $121 | $122 |
| 10.6% | $121 | $121 | $121 | $121 | $121 |
| 11.1% | $121 | $121 | $121 | $121 | $121 |
| 11.6% | $121 | $121 | $121 | $121 | $121 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
