TSM is the dominant global semiconductor foundry, leading in advanced nodes. Massive AI-driven demand from customers like Nvidia and AMD is driving strong near-term revenue growth and high CapEx, securing its position as vital infrastructure. Fair value range: low $376, high $734, with mid-point at $554.
Free cash flow for TSM (TSM) is computed as operating cash flow minus capital expenditure. We report both the absolute level and the FCF margin against revenue, with five years of trajectory.
Operating cash flow is the primary signal: when OCF is negative or significantly below net income, the cash-flow subsection flags the divergence and traces the cause to working-capital, deferred-revenue, or earnings-quality effects.
Capital expenditure is reported as a percentage of revenue alongside the absolute number. Heavy investment phases are separated from harvesting phases so reinvestment intent is legible.
The financing activity row tracks dividends paid, share repurchases, and net debt issuance. Together with FCF, it answers whether buybacks and dividends are funded organically or by issuing debt.
FAQ
TSM — frequently asked questions
Based on our latest analysis, TSM looks meaningfully undervalued. The current price is $412 versus a composite fair-value midpoint of $554 (range $376–$734), which implies roughly 34.6% upside to the midpoint.
Our composite fair-value range for TSM is $376–$734, with a midpoint of $554. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for TSM's archetype.
Our current rating for TSM is Strong Buy with a confidence score of 88/100. Strong Buy. TSM is the definitive infrastructure play for the AI generation, with an unmatched moat justifying its CapEx requirements and a compelling 35% upside to our $554 fair value. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for TSM are: China Invasion/Blockade of Taiwan; AI Super-Cycle Collapse; Intel Regains Undisputed Leadership. The single biggest risk is Priced at a 20% premium to street internal valuation cross-checks, reflecting conviction in prolonged pricing power.
Our current rating for TSM is Strong Buy, issued with a confidence score of 88/100 and a moat score of 9/10. The rating reflects the composite fair-value range ($376–$734) versus the current price of $412.
TSM is classified as a growth infrastructure stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for TSM.
