HKG/0087 (HKG/0087)

Hong Kong Stock Exchange: HKG/0087 · HKD

HK$15.2

-0.15 (-1.0%)· Recorded snapshot

Market cap	125.8B
Revenue (ttm)	94.1B
Net income (ttm)	8.9B
EPS (ttm)	HK$6.58
P/E (trailing)	2.3x
P/E (forward)	9.6x
Dividend	HK$0.80 (5.26%)
Volume	395,000
Beta	0.46

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 94.1B
Net income (ttm): 8.9B
EPS (ttm): HK$6.58
P/E (trailing): 2.3x
P/E (forward): 9.6x
Market cap: 125.8B

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E9.6

P25 n/aP50 n/aP75 n/a

Trailing P/E2.3

P25 n/aP50 n/aP75 n/a

ROE3.2

P25 n/aP50 n/aP75 n/a

ROIC2.3

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All HKG/0087 indicators

Market & fundamental data

Available fields

255

Groups with data

Currency

HKD

Showing 255 of 255 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	HKD
Country	Hong Kong
Country code	HK
Earnings date	2026-11-06
Employees	92,000
Employees change	9,000
Employees growth	11.54%
Enterprise value	HKD 255.4B
Exchange	Hong Kong Stock Exchange
Financial currency	HKD
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	1816
Industry	Conglomerates
Is primary listing	No
ISIN number	HK0087000532
Last earnings date	2026-08-06
Last refreshed	2026-10-28
Market cap	HKD 125.8B
Next earnings date	2026-11-06
Price	HKD 15.20
Price currency	HKD
Sector	Industrials
SIC code	9997
Stock price date	2026-10-28
Symbol	hkg/0087
Website	https://www.swirepacific.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Average P/E ratio (10Y)	14.46x
Average P/E ratio (3Y)	19.6x
Average P/E ratio (5Y)	18.22x
Earnings yield	43.28%
EV/Earnings	28.86x
EV/EBIT	15.11x
EV/EBITDA	12.07x
EV/FCF	23.16x
EV/Sales	2.73x
FCF / EV yield	4.32%
FCF yield	8.73%
Forward P/E	9.59x
Graham number	30.40916
Graham upside	100.19%
Industry forward P/E	6.48x
Industry P/E	9.19x
Lynch fair value	HKD 11.70
Lynch upside	-22.99%
P/B ratio	0.39x
P/E ratio	2.31x
P/FCF ratio	11.46x
P/OCF ratio	8.02x
P/S ratio	1.35x
Price / tangible book value	0.54x
Price/EBITDA ratio	8.62x
Sector forward P/E	8.79x
Sector P/E	12.24x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	12.32%
EBITDA margin	15.64%
Effective tax rate	20.73%
FCF margin	11.77%
Gross margin	36.06%
Operating margin	12.32%
Pretax margin	13.82%
Profit margin	9.45%
Profit per employee	HKD 96,652
Profitable quarters	10
Profitable years	5
Revenue per employee	HKD 1M
ROA	1.51%
ROA (5Y)	1.57%
ROCE	2.74%
ROE	3.24%
ROE (5Y)	3.16%
ROIC	2.32%
ROIC (5Y)	2.06%
Tax / revenue	2.86%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	936.71%
EPS growth (Q)	800.26%
EPS growth (QoQ)	221.84%
EPS growth 10Y	-3.01%
EPS growth 3Y	14.1%
EPS growth quarters	2
EPS growth years	0
FCF growth	29.02%
FCF growth (Q)	40.78%
FCF growth (QoQ)	74.7%
FCF growth 3Y	25.96%
FCF growth 5Y	5.12%
Gross profit growth	3.82%
Gross profit growth (Q)	1.18%
Gross profit growth 3Y	-2.36%
Gross profit growth 5Y	2.16%
Net income growth	627.66%
Net income growth (Q)	730.55%
Net income growth (QoQ)	218.84%
Net income growth 3Y	11%
Net income growth quarters	2
Net income growth years	0
OCF growth	18.32%
OCF growth (Q)	16.86%
OCF growth (QoQ)	29.65%
OCF growth 10Y	2.85%
OCF growth 3Y	20.52%
OCF growth 5Y	6.69%
Operating income growth	6.67%
Operating income growth (Q)	4.42%
Operating income growth 3Y	-0.67%
Operating income growth 5Y	1.65%
Revenue growth	6.76%
Revenue growth (Q)	8.02%
Revenue growth (QoQ)	10.63%
Revenue growth 10Y	4.45%
Revenue growth 3Y	-1.47%
Revenue growth 5Y	3.74%
Revenue growth quarters	3
Revenue growth years	1

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	HKD -4.8B
Depreciation and amortization	HKD 3.1B
EBIT	HKD 11.6B
EBITDA	HKD 14.7B
EPS	HKD 6.58
Financing cash flow	HKD -20.6B
Free cash flow	HKD 11.1B
Gross profit	HKD 33.9B
Income taxes	HKD 2.7B
Investing cash flow	HKD 380M
Net borrowing	HKD -13.7B
Net cash flow	HKD -3.8B
Net income	HKD 8.9B
Operating income	HKD 11.6B
Revenue	HKD 94.1B

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	1.39
Book value per share	HKD 197.45
Debt / EBITDA	5.99
Debt / equity	0.29
Debt / FCF	8.58
Goodwill	HKD 10.9B
Interest coverage	4.09
Long-term assets	HKD 422.1B
Long-term liabilities	HKD 100.5B
Net cash (debt)	HKD -72.9B
Net cash / market cap	-57.4%
Net debt / EBITDA	4.95
Net debt / equity	0.23
Net debt / FCF	6.58
Piotroski F-Score	7
Property, plant and equipment	HKD 34.7B
Shareholders' equity	HKD 323.1B
Tangible book value	HKD 234.6B
Tangible book value per share	HKD 173.92
Total assets	HKD 482B
Total cash	HKD 22.2B
Total debt	HKD 95.1B
Total liabilities	HKD 158.9B
WACC	4.87%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.2
Current assets	HKD 59.9B
Current liabilities	HKD 58.4B
Current ratio	1.03
Inventory turnover	2.7
Net working capital	HKD -2.7B
Quick ratio	0.59
Working capital	HKD 1.5B
Working capital turnover	69.94

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	2.31%
Dividend growth	17.65%
Dividend growth (10Y)	0.57%
Dividend growth (3Y)	-28.99%
Dividend growth (5Y)	14.87%
Dividend growth years	1
Dividend payment date	2026-10-09
Dividend payment years	35
Dividend payout frequency	Semi-Annual
Dividend per share	HKD 0.80
Dividend yield	5.26%
Ex-dividend date	2026-09-09
Last dividend	HKD 0.30
Payout ratio	57.44%
Shareholder yield	7.58%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	4.4%
10Y return CAGR	7.77%
10Y total return	111.31%
150-day SMA	HKD 14.07
15Y price change	-16.39%
15Y return CAGR	5.98%
15Y total return	138.98%
1D price change	-0.98%
1M price change	2.43%
1M total return	2.43%
1W price change	-2.56%
1W total return	-2.56%
1Y price change	30.81%
1Y return CAGR	38.7%
1Y total return	38.67%
20-day SMA	HKD 15.16
200-day SMA	HKD 13.79
20Y price change	1.33%
20Y return CAGR	6.55%
20Y total return	255.66%
3M price change	5.19%
3M total return	7.26%
3Y price change	86.73%
3Y return CAGR	31.08%
3Y total return	125.25%
50-day SMA	HKD 15.14
50-day SMA vs 200-day SMA	50over200
52-week high	HKD 15.80
52-week high date	2026-08-11
52-week low	HKD 11.17
52-week low date	2025-11-05
5Y price change	84.92%
5Y return CAGR	24.72%
5Y total return	201.75%
6M price change	14.8%
6M total return	17.06%
All-time high	HKD 25.00
All-time high date	2011-01-05
All-time low	HKD 3.25
All-time low date	1998-09-11
Average true range (ATR)	HKD 0.37
Average volume	1M
Beta (5Y)	0.46
Change from 52-week high	-3.8%
Change from 52-week low	36.08%
Change from all-time high	-39.2%
Change from all-time low	367.69%
Change from open	-0.98%
Day's gap	0%
Dollar volume	HKD 6M
High price	HKD 15.35
Low price	HKD 15.12
Monthly RSI	68.3
Open price	HKD 15.35
Position in 52-week range	34.78%
Previous close	HKD 15.35
Price vs 150-day SMA	8.04%
Price vs 20-day SMA	0.29%
Price vs 200-day SMA	10.2%
Price vs 50-day SMA	0.37%
Relative volume	0.38
RSI	51.15
Sharpe ratio	1.26
Sharpe ratio (3Y)	1.03
Sharpe ratio (5Y)	0.85
Sortino ratio	2.3
Sortino ratio (3Y)	1.91
Sortino ratio (5Y)	1.6
Volume	395K
Weekly RSI	59.31
YTD price change	31.03%
YTD total return	38.91%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	593.5M
Shares change (QoQ)	0.01%
Shares change (YoY)	-2.31%
Shares held by insiders	0%
Shares held by institutions	11.97%

Deeper analysis on HKG/0087

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this HKG/0087 report

Is a complete HKG/0087 research report available?

No complete published report is available for hkg/0087 (HKG/0087) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

HKG/0087 (HKG/0087)

Price

Financial snapshot

Fair-value bridge

Latest news · HKG/0087

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All HKG/0087 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on HKG/0087

Frequently asked questions