Is a complete HKG/2657 research report available?

No complete published report is available for hkg/2657 (HKG/2657) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

HKG/2657 (HKG/2657)

Hong Kong Stock Exchange: HKG/2657 · HKD

HK$57.6

-0.40 (-0.7%)· Recorded snapshot

Market cap	8B
Revenue (ttm)	3.3B
Net income (ttm)	501.5M
EPS (ttm)	HK$3.75
Shares out	139.7M
P/E (trailing)	15.4x
P/E (forward)	10.0x
Dividend	HK$1.53 (2.66%)
Volume	149,300

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	HKD
Country	China
Country code	HK
Earnings date	2026-12-01
Employees	3,096
Employees change	673
Employees growth	27.78%
Enterprise value	HKD 6.3B
Exchange	Hong Kong Stock Exchange
Financial currency	CNY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2003
Industry	Household & Personal Products
Is primary listing	Yes
ISIN number	CNE100007DC0
Last earnings date	2026-08-31
Last refreshed	2026-10-28
Market cap	HKD 8B
Next earnings date	2026-12-01
Price	HKD 57.60
Price currency	HKD
Sector	Consumer Staples
SIC code	2844
Stock price date	2026-10-28
Symbol	hkg/2657
Website	https://www.forest-cabin.com

Metric

Value

Amount currency

HKD

Country

China

Country code

Earnings date

2026-12-01

Employees

3,096

Employees change

673

Employees growth

27.78%

Enterprise value

HKD 6.3B

Exchange

Hong Kong Stock Exchange

Financial currency

CNY

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

2003

Industry

Household & Personal Products

Is primary listing

Yes

ISIN number

CNE100007DC0

Last earnings date

2026-08-31

Last refreshed

2026-10-28

Market cap

HKD 8B

Next earnings date

2026-12-01

Price

HKD 57.60

Price currency

HKD

Sector

Consumer Staples

SIC code

2844

Stock price date

2026-10-28

Symbol

hkg/2657

Website

https://www.forest-cabin.com

Metric	Value
Earnings yield	6.51%
EV/Earnings	12.58x
EV/EBIT	10.76x
EV/EBITDA	8.81x
EV/FCF	10.4x
EV/Sales	1.89x
FCF / EV yield	9.62%
FCF yield	7.54%
Forward P/E	10.01x
Graham number	37.94895
Graham upside	-34.12%
Industry forward P/E	10.65x
Industry P/E	13.72x
P/(FCF - SBC) ratio	13.48x
P/(OCF - SBC) ratio	11.85x
P/B ratio	3.33x
P/E ratio	15.35x
P/FCF ratio	13.26x
P/OCF ratio	11.68x
P/S ratio	2.41x
Price / tangible book value	3.34x
Price/EBITDA ratio	12.75x
Sector forward P/E	12.59x
Sector P/E	16.78x

Metric

Value

Earnings yield

6.51%

EV/Earnings

12.58x

EV/EBIT

10.76x

EV/EBITDA

8.81x

EV/FCF

10.4x

EV/Sales

1.89x

FCF / EV yield

9.62%

FCF yield

7.54%

Forward P/E

10.01x

Graham number

37.94895

Graham upside

-34.12%

Industry forward P/E

10.65x

Industry P/E

13.72x

P/(FCF - SBC) ratio

13.48x

P/(OCF - SBC) ratio

11.85x

P/B ratio

3.33x

P/E ratio

15.35x

P/FCF ratio

13.26x

P/OCF ratio

11.68x

P/S ratio

2.41x

Price / tangible book value

3.34x

Price/EBITDA ratio

12.75x

Sector forward P/E

12.59x

Sector P/E

16.78x

Metric	Value
EBIT margin	17.53%
EBITDA margin	18.87%
Effective tax rate	16.31%
FCF margin	17.8%
Gross margin	81.69%
Operating margin	17.53%
Pretax margin	17.91%
Profit margin	14.99%
Profit per employee	HKD 161,984
Revenue per employee	HKD 1.1M
ROA	16.58%
ROCE	23.66%
ROE	30.02%
ROIC	71.87%
SBC / revenue	0.3%
Tax / revenue	2.92%

Metric

Value

EBIT margin

17.53%

EBITDA margin

18.87%

Effective tax rate

16.31%

FCF margin

17.8%

Gross margin

81.69%

Operating margin

17.53%

Pretax margin

17.91%

Profit margin

14.99%

Profit per employee

HKD 161,984

Revenue per employee

HKD 1.1M

ROA

16.58%

ROCE

23.66%

ROE

30.02%

ROIC

71.87%

SBC / revenue

0.3%

Tax / revenue

2.92%

Metric	Value
EPS growth	44.85%
EPS growth (Q)	25.02%
EPS growth (QoQ)	27.51%
FCF growth	217.25%
FCF growth (QoQ)	-45.1%
Gross profit growth	65.97%
Gross profit growth (Q)	41.35%
Net income growth	54.03%
Net income growth (Q)	40.71%
Net income growth (QoQ)	43.34%
OCF growth	151.27%
OCF growth (Q)	492.12%
OCF growth (QoQ)	-39.81%
Operating income growth	65.81%
Operating income growth (Q)	51.16%
Revenue growth	67.39%
Revenue growth (Q)	42.59%
Revenue growth (QoQ)	7.29%

Metric

Value

EPS growth

44.85%

EPS growth (Q)

25.02%

EPS growth (QoQ)

27.51%

FCF growth

217.25%

FCF growth (QoQ)

-45.1%

Gross profit growth

65.97%

Gross profit growth (Q)

41.35%

Net income growth

54.03%

Net income growth (Q)

40.71%

Net income growth (QoQ)

43.34%

OCF growth

151.27%

OCF growth (Q)

492.12%

OCF growth (QoQ)

-39.81%

Operating income growth

65.81%

Operating income growth (Q)

51.16%

Revenue growth

67.39%

Revenue growth (Q)

42.59%

Revenue growth (QoQ)

7.29%

Metric	Value
Capital expenditures	HKD -82.2M
Depreciation and amortization	HKD 45.6M
EBIT	HKD 586.4M
EBITDA	HKD 631.1M
EPS	HKD 3.75
FCF per share	HKD 4.34
Financing cash flow	HKD 806.5M
Free cash flow	HKD 606.8M
Free cash flow minus SBC	HKD 596.9M
Gross profit	HKD 2.7B
Income taxes	HKD 97.8M
Investing cash flow	HKD -521.9M
Net borrowing	HKD -177.8M
Net cash flow	HKD 942.5M
Net income	HKD 501.5M
Operating cash flow minus SBC	HKD 679.1M
Operating income	HKD 586.4M
Revenue	HKD 3.3B
Stock-based compensation	HKD 9.9M

Metric

Value

Capital expenditures

HKD -82.2M

Depreciation and amortization

HKD 45.6M

EBIT

HKD 586.4M

EBITDA

HKD 631.1M

EPS

HKD 3.75

FCF per share

HKD 4.34

Financing cash flow

HKD 806.5M

Free cash flow

HKD 606.8M

Free cash flow minus SBC

HKD 596.9M

Gross profit

HKD 2.7B

Income taxes

HKD 97.8M

Investing cash flow

HKD -521.9M

Net borrowing

HKD -177.8M

Net cash flow

HKD 942.5M

Net income

HKD 501.5M

Operating cash flow minus SBC

HKD 679.1M

Operating income

HKD 586.4M

Revenue

HKD 3.3B

Stock-based compensation

HKD 9.9M

Metric	Value
Altman Z-Score	12.06
Book value per share	HKD 17.06
Debt / EBITDA	0.15
Debt / equity	0.04
Debt / FCF	0.18
Interest coverage	102.4
Long-term assets	HKD 486.9M
Long-term liabilities	HKD 50.6M
Net cash (debt)	HKD 1.7B
Net cash / market cap	21.57%
Net cash growth	435.71%
Net debt / EBITDA	-2.75
Net debt / equity	-0.72
Net debt / FCF	-2.86
Piotroski F-Score	5
Property, plant and equipment	HKD 439.7M
Shareholders' equity	HKD 2.4B
Tangible book value	HKD 2.4B
Tangible book value per share	HKD 16.99
Total assets	HKD 3B
Total cash	HKD 1.8B
Total debt	HKD 107.5M
Total liabilities	HKD 571.6M

Metric

Value

Altman Z-Score

12.06

Book value per share

HKD 17.06

Debt / EBITDA

0.15

Debt / equity

0.04

Debt / FCF

0.18

Interest coverage

102.4

Long-term assets

HKD 486.9M

Long-term liabilities

HKD 50.6M

Net cash (debt)

HKD 1.7B

Net cash / market cap

21.57%

Net cash growth

435.71%

Net debt / EBITDA

-2.75

Net debt / equity

-0.72

Net debt / FCF

-2.86

Piotroski F-Score

Property, plant and equipment

HKD 439.7M

Shareholders' equity

HKD 2.4B

Tangible book value

HKD 2.4B

Tangible book value per share

HKD 16.99

Total assets

HKD 3B

Total cash

HKD 1.8B

Total debt

HKD 107.5M

Total liabilities

HKD 571.6M

Metric	Value
Asset turnover	1.51
Current assets	HKD 2.5B
Current liabilities	HKD 521M
Current ratio	4.8
Inventory turnover	1.75
Net working capital	HKD 148.4M
Quick ratio	3.73
Working capital	HKD 1.9B
Working capital turnover	3.12

Metric

Value

Asset turnover

1.51

Current assets

HKD 2.5B

Current liabilities

HKD 521M

Current ratio

4.8

Inventory turnover

1.75

Net working capital

HKD 148.4M

Quick ratio

3.73

Working capital

HKD 1.9B

Working capital turnover

3.12

Metric	Value
Buyback yield / dilution	-6.34%
Dividend growth	0%
Dividend growth years	0
Dividend payment date	2026-11-17
Dividend payment years	1
Dividend payout frequency	Semi-Annual
Dividend per share	HKD 1.53
Dividend yield	2.66%
Ex-dividend date	2026-09-22
FCF payout ratio	60.21%
Last dividend	HKD 1.53
Payout ratio	52.85%
Shareholder yield	-3.68%

Metric

Value

Buyback yield / dilution

-6.34%

Dividend growth

Dividend growth years

Dividend payment date

2026-11-17

Dividend payment years

Dividend payout frequency

Semi-Annual

Dividend per share

HKD 1.53

Dividend yield

2.66%

Ex-dividend date

2026-09-22

FCF payout ratio

60.21%

Last dividend

HKD 1.53

Payout ratio

52.85%

Shareholder yield

-3.68%

Metric	Value
150-day SMA	HKD 51.05
1D price change	-0.69%
1M price change	3.5%
1M total return	3.5%
1W price change	-2.04%
1W total return	-2.04%
20-day SMA	HKD 57.89
200-day SMA	HKD 57.66
3M price change	17.31%
3M total return	20.94%
50-day SMA	HKD 55.77
50-day SMA vs 200-day SMA	50under200
52-week high	HKD 96.00
52-week high date	2026-01-19
52-week low	HKD 28.02
52-week low date	2026-06-18
6M price change	-2.95%
6M total return	2.09%
All-time high	HKD 96.00
All-time high date	2026-01-19
All-time low	HKD 28.02
All-time low date	2026-06-18
Average true range (ATR)	HKD 3.42
Average volume	125.9K
Beta (1Y)	0.21
Change from 52-week high	-40%
Change from 52-week low	105.57%
Change from all-time high	-40%
Change from all-time low	105.57%
Change from open	-1.71%
Day's gap	1.03%
Dollar volume	HKD 8.6M
High price	HKD 59.95
Low price	HKD 56.20
Monthly RSI	0
Open price	HKD 58.60
Position in 52-week range	37.33%
Previous close	HKD 58.00
Price vs 150-day SMA	12.82%
Price vs 20-day SMA	-0.5%
Price vs 200-day SMA	-0.1%
Price vs 50-day SMA	3.29%
Relative volume	1.21
RSI	52.06
Sharpe ratio	-0.36
Sortino ratio	-0.43
Volume	149.3K
Weekly RSI	51.52
YTD price change	-36.32%
YTD total return	-33.02%

Metric

Value

150-day SMA

HKD 51.05

1D price change

-0.69%

1M price change

3.5%

1M total return

3.5%

1W price change

-2.04%

1W total return

-2.04%

20-day SMA

HKD 57.89

200-day SMA

HKD 57.66

3M price change

17.31%

3M total return

20.94%

50-day SMA

HKD 55.77

50-day SMA vs 200-day SMA

50under200

52-week high

HKD 96.00

52-week high date

2026-01-19

52-week low

HKD 28.02

52-week low date

2026-06-18

6M price change

-2.95%

6M total return

2.09%

All-time high

HKD 96.00

All-time high date

2026-01-19

All-time low

HKD 28.02

All-time low date

2026-06-18

Average true range (ATR)

HKD 3.42

Average volume

125.9K

Beta (1Y)

0.21

Change from 52-week high

-40%

Change from 52-week low

105.57%

Change from all-time high

-40%

Change from all-time low

105.57%

Change from open

-1.71%

Day's gap

1.03%

Dollar volume

HKD 8.6M

High price

HKD 59.95

Low price

HKD 56.20

Monthly RSI

Open price

HKD 58.60

Position in 52-week range

37.33%

Previous close

HKD 58.00

Price vs 150-day SMA

12.82%

Price vs 20-day SMA

-0.5%

Price vs 200-day SMA

-0.1%

Price vs 50-day SMA

3.29%

Relative volume

1.21

RSI

52.06

Sharpe ratio

-0.36

Sortino ratio

-0.43

Volume

149.3K

Weekly RSI

51.52

YTD price change

-36.32%

YTD total return

-33.02%

Metric	Value
Float	32M
Shares change (QoQ)	12.41%
Shares change (YoY)	6.34%
Shares held by insiders	35.33%
Shares held by institutions	0.68%
Shares outstanding	139.7M

Metric

Value

Float

32M

Shares change (QoQ)

12.41%

Shares change (YoY)

6.34%

Shares held by insiders

35.33%

Shares held by institutions

0.68%

Shares outstanding

139.7M

HKG/2657 (HKG/2657)

Price

Financial snapshot

Fair-value bridge

Latest news · HKG/2657

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All HKG/2657 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on HKG/2657

Frequently asked questions