IDX/NIRO (IDX/NIRO)

Indonesia Stock Exchange: IDX/NIRO · IDR

IDR 138

+4.01 (+3.0%)· Recorded snapshot

Market cap	3.1T
Revenue (ttm)	1.6T
Net income (ttm)	-209.7B
EPS (ttm)	-IDR 9.45
Shares out	22.2B
Volume	1,675,400
Beta	0.38

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 1.6T
Net income (ttm): -209.7B
EPS (ttm): -IDR 9.45
Market cap: 3.1T

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/En/a

P25 n/aP50 n/aP75 n/a

Trailing P/En/a

P25 n/aP50 n/aP75 n/a

ROE-11.2

P25 n/aP50 n/aP75 n/a

ROIC4.6

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All IDX/NIRO indicators

Market & fundamental data

Available fields

199

Groups with data

Currency

IDR

Showing 199 of 199 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	IDR
Country	Indonesia
Country code	ID
Earnings date	2026-12-29
Employees	137
Enterprise value	IDR 12.6T
Exchange	Indonesia Stock Exchange
Financial currency	IDR
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2003
Industry	Real Estate Services
Is primary listing	Yes
ISIN number	ID1000124605
Last earnings date	2025-10-31
Last refreshed	2026-10-28
Market cap	IDR 3.1T
Next earnings date	2026-12-29
Price	IDR 138.00
Price currency	IDR
Sector	Real Estate
SIC code	6500
Stock price date	2026-10-28
Symbol	idx/NIRO
Website	https://www.cityretaildevelopments.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings yield	-6.85%
EV/EBIT	24.7x
EV/EBITDA	16.25x
EV/FCF	153.94x
EV/Sales	7.86x
FCF / EV yield	0.65%
FCF yield	2.68%
Industry P/E	45.87x
P/B ratio	0.68x
P/FCF ratio	37.35x
P/OCF ratio	34.07x
P/S ratio	1.91x
Price / tangible book value	1.92x
Price/EBITDA ratio	3.96x
Sector forward P/E	9.66x
Sector P/E	44.36x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	31.82%
EBITDA margin	48.11%
FCF margin	5.11%
Gross margin	50.79%
Operating margin	31.82%
Pretax margin	-20.95%
Profit margin	-13.06%
Profit per employee	IDR -1.5B
Revenue per employee	IDR 11.7B
ROA	2.22%
ROA (5Y)	1.27%
ROCE	4.64%
ROE	-11.25%
ROE (5Y)	-6.57%
ROIC	4.6%
ROIC (5Y)	2.63%
Tax / revenue	12.83%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth years	0
FCF growth 3Y	-12.45%
Gross profit growth	19.24%
Gross profit growth (Q)	10.61%
Gross profit growth 3Y	17.16%
Gross profit growth 5Y	23.61%
Net income growth years	0
OCF growth 3Y	-12.44%
Operating income growth	73.26%
Operating income growth (Q)	101.29%
Operating income growth 3Y	25.65%
Operating income growth 5Y	76.59%
Revenue growth	13.64%
Revenue growth (Q)	8.15%
Revenue growth (QoQ)	-1.23%
Revenue growth 10Y	19.91%
Revenue growth 3Y	15.2%
Revenue growth 5Y	19.54%
Revenue growth quarters	5
Revenue growth years	9

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	IDR -7.9B
Depreciation and amortization	IDR 261.6B
EBIT	IDR 511.2B
EBITDA	IDR 772.8B
EPS	IDR -9.45
FCF per share	IDR 3.69
Financing cash flow	IDR 235.9B
Free cash flow	IDR 82B
Gross profit	IDR 815.8B
Income taxes	IDR 206.1B
Investing cash flow	IDR 232.2B
Net borrowing	IDR 98B
Net cash flow	IDR 576.2B
Net income	IDR -209.7B
Operating income	IDR 511.2B
Revenue	IDR 1.6T

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	0.32
Book value per share	IDR 72.31
Debt / EBITDA	10.66
Debt / equity	1.83
Debt / FCF	101.03
Interest coverage	0.83
Long-term assets	IDR 12T
Long-term liabilities	IDR 6.5T
Net cash (debt)	IDR -6.6T
Net cash / market cap	-216.66%
Net debt / EBITDA	8.59
Net debt / equity	1.47
Net debt / FCF	80.93
Piotroski F-Score	6
Property, plant and equipment	IDR 291.5B
Shareholders' equity	IDR 4.5T
Tangible book value	IDR 1.6T
Tangible book value per share	IDR 71.79
Total assets	IDR 14.3T
Total cash	IDR 1.6T
Total debt	IDR 8.3T
Total liabilities	IDR 9.8T
WACC	6%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.11
Current assets	IDR 2.3T
Current liabilities	IDR 3.3T
Current ratio	0.7
Inventory turnover	13
Net working capital	IDR -508.2B
Quick ratio	0.55
Working capital	IDR -999.7B
Working capital turnover	16.4

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	40.82%
10Y return CAGR	3.48%
10Y total return	40.82%
150-day SMA	IDR 167.06
1D price change	2.99%
1M price change	-15.34%
1M total return	-15.34%
1W price change	-1.43%
1W total return	-1.43%
1Y price change	-49.64%
1Y return CAGR	-49.66%
1Y total return	-49.64%
20-day SMA	IDR 151.55
200-day SMA	IDR 191.32
3M price change	-6.12%
3M total return	-6.12%
3Y price change	-1.43%
3Y return CAGR	-0.48%
3Y total return	-1.43%
50-day SMA	IDR 162.02
50-day SMA vs 200-day SMA	50under200
52-week high	IDR 384.00
52-week high date	2025-11-19
52-week low	IDR 125.00
52-week low date	2026-10-21
5Y price change	-8%
5Y return CAGR	-1.65%
5Y total return	-8%
6M price change	-35.51%
6M total return	-35.51%
All-time high	IDR 384.00
All-time high date	2025-11-19
All-time low	IDR 54.00
All-time low date	2017-12-21
Average true range (ATR)	IDR 14.72
Average volume	605.3K
Beta (1Y)	0.69
Beta (2Y)	0.85
Beta (5Y)	0.38
Change from 52-week high	-64.06%
Change from 52-week low	10.4%
Change from all-time high	-64.06%
Change from all-time low	155.56%
Change from open	0.73%
Day's gap	2.24%
Dollar volume	IDR 231.2M
High price	IDR 152.00
Low price	IDR 130.00
Monthly RSI	44.71
Open price	IDR 137.00
Position in 52-week range	36.36%
Previous close	IDR 134.00
Price vs 150-day SMA	-17.39%
Price vs 20-day SMA	-8.94%
Price vs 200-day SMA	-27.87%
Price vs 50-day SMA	-14.83%
Relative volume	2.81
RSI	37.85
Sharpe ratio	0.53
Sharpe ratio (3Y)	0.2
Sharpe ratio (5Y)	0.12
Sortino ratio	1.11
Sortino ratio (3Y)	0.5
Sortino ratio (5Y)	0.34
Volume	1.7M
Weekly RSI	42.09
YTD price change	-57.93%
YTD total return	-57.93%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	5.5B
Shares change (QoQ)	0%
Shares held by institutions	0.13%
Shares outstanding	22.2B

Deeper analysis on IDX/NIRO

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Frequently asked questions

About this IDX/NIRO report

Is a complete IDX/NIRO research report available?

No complete published report is available for idx/NIRO (IDX/NIRO) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

IDX/NIRO (IDX/NIRO)

Price

Financial snapshot

Fair-value bridge

Latest news · IDX/NIRO

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All IDX/NIRO indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Performance and technicals

Ownership and float

Deeper analysis on IDX/NIRO

Frequently asked questions