Is a complete TYO/9428 research report available?

No complete published report is available for tyo/9428 (TYO/9428) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

TYO/9428 (TYO/9428)

Tokyo Stock Exchange: TYO/9428 · JPY

¥1,386

+1.94 (+0.1%)· Recorded snapshot

Market cap	13.1B
Revenue (ttm)	69.7B
Net income (ttm)	1.2B
EPS (ttm)	¥122
Shares out	9.5M
P/E (trailing)	11.4x
Dividend	¥32.0 (2.31%)
Volume	300
Beta	0.50

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	JPY
Country	Japan
Country code	JP
Earnings date	2026-11-13
Employees	1,364
Employees change	105
Employees growth	8.34%
Enterprise value	JPY 8.7B
Exchange	Tokyo Stock Exchange
Financial currency	JPY
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	March
Founded	1977
Industry	Telecom Services
Is primary listing	Yes
ISIN number	JP3273100002
Last earnings date	2026-08-10
Last refreshed	2026-10-28
Last stock split date	2005-09-27
Last stock split type	Forward
Market cap	JPY 13.1B
Next earnings date	2026-11-13
Price	JPY 1,386.00
Price currency	JPY
Sector	Communication Services
SIC code	5731
Stock price date	2026-10-27
Symbol	tyo/9428
Website	https://www.crops.ne.jp

Metric

Value

Amount currency

JPY

Country

Japan

Country code

Earnings date

2026-11-13

Employees

1,364

Employees change

105

Employees growth

8.34%

Enterprise value

JPY 8.7B

Exchange

Tokyo Stock Exchange

Financial currency

JPY

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

March

Founded

1977

Industry

Telecom Services

Is primary listing

Yes

ISIN number

JP3273100002

Last earnings date

2026-08-10

Last refreshed

2026-10-28

Last stock split date

2005-09-27

Last stock split type

Forward

Market cap

JPY 13.1B

Next earnings date

2026-11-13

Price

JPY 1,386.00

Price currency

JPY

Sector

Communication Services

SIC code

5731

Stock price date

2026-10-27

Symbol

tyo/9428

Website

https://www.crops.ne.jp

Metric	Value
Average P/E ratio (10Y)	10.18x
Average P/E ratio (3Y)	11.52x
Average P/E ratio (5Y)	10.08x
Earnings yield	8.8%
EV/Earnings	7.53x
EV/EBIT	2.3x
EV/EBITDA	2.09x
EV/FCF	2.92x
EV/Sales	0.12x
FCF / EV yield	34.19%
FCF yield	22.65%
Graham number	1976.5842
Graham upside	42.61%
Industry P/E	8.72x
Lynch fair value	JPY 609.67
Lynch upside	-56.01%
P/B ratio	0.82x
P/E ratio	11.37x
P/FCF ratio	4.41x
P/OCF ratio	3.46x
P/S ratio	0.19x
Price / tangible book value	1.02x
Price/EBITDA ratio	3.15x
Sector P/E	12.4x

Metric

Value

Average P/E ratio (10Y)

10.18x

Average P/E ratio (3Y)

11.52x

Average P/E ratio (5Y)

10.08x

Earnings yield

8.8%

EV/Earnings

7.53x

EV/EBIT

2.3x

EV/EBITDA

2.09x

EV/FCF

2.92x

EV/Sales

0.12x

FCF / EV yield

34.19%

FCF yield

22.65%

Graham number

1976.5842

Graham upside

42.61%

Industry P/E

8.72x

Lynch fair value

JPY 609.67

Lynch upside

-56.01%

P/B ratio

0.82x

P/E ratio

11.37x

P/FCF ratio

4.41x

P/OCF ratio

3.46x

P/S ratio

0.19x

Price / tangible book value

1.02x

Price/EBITDA ratio

3.15x

Sector P/E

12.4x

Metric	Value
EBIT margin	5.43%
EBITDA margin	5.98%
Effective tax rate	45.59%
FCF margin	4.4%
Gross margin	26.54%
Operating margin	5.43%
Pretax margin	4.59%
Profit margin	1.65%
Profit per employee	JPY 845,308
Profitable quarters	3
Profitable years	22
Revenue per employee	JPY 51.1M
ROA	6.36%
ROA (5Y)	5.05%
ROCE	13.59%
ROE	11.52%
ROE (5Y)	12.74%
ROIC	23.25%
ROIC (5Y)	21.56%
Tax / revenue	2.09%

Metric

Value

EBIT margin

5.43%

EBITDA margin

5.98%

Effective tax rate

45.59%

FCF margin

4.4%

Gross margin

26.54%

Operating margin

5.43%

Pretax margin

4.59%

Profit margin

1.65%

Profit per employee

JPY 845,308

Profitable quarters

Profitable years

Revenue per employee

JPY 51.1M

ROA

6.36%

ROA (5Y)

5.05%

ROCE

13.59%

ROE

11.52%

ROE (5Y)

12.74%

ROIC

23.25%

ROIC (5Y)

21.56%

Tax / revenue

2.09%

Metric	Value
EPS growth	-19.2%
EPS growth (Q)	75.92%
EPS growth (QoQ)	84.55%
EPS growth 10Y	5.52%
EPS growth 3Y	4.15%
EPS growth 5Y	3.97%
EPS growth quarters	1
EPS growth years	0
FCF growth	129.27%
FCF growth 3Y	29.5%
FCF growth 5Y	12.28%
Gross profit growth	16.02%
Gross profit growth (Q)	19.07%
Gross profit growth 3Y	14.22%
Gross profit growth 5Y	12.6%
Net income growth	-19.2%
Net income growth (Q)	75.92%
Net income growth (QoQ)	84.56%
Net income growth 3Y	5.07%
Net income growth 5Y	4.8%
Net income growth quarters	1
Net income growth years	0
OCF growth	167.37%
OCF growth 10Y	14.44%
OCF growth 3Y	33.53%
OCF growth 5Y	14.57%
Operating income growth	26.92%
Operating income growth (Q)	21.49%
Operating income growth 3Y	23.86%
Operating income growth 5Y	10.83%
Revenue growth	10.14%
Revenue growth (Q)	13.92%
Revenue growth (QoQ)	-5.02%
Revenue growth 10Y	7.57%
Revenue growth 3Y	12.14%
Revenue growth 5Y	10.58%
Revenue growth quarters	21
Revenue growth years	5

Metric

Value

EPS growth

-19.2%

EPS growth (Q)

75.92%

EPS growth (QoQ)

84.55%

EPS growth 10Y

5.52%

EPS growth 3Y

4.15%

EPS growth 5Y

3.97%

EPS growth quarters

EPS growth years

FCF growth

129.27%

FCF growth 3Y

29.5%

FCF growth 5Y

12.28%

Gross profit growth

16.02%

Gross profit growth (Q)

19.07%

Gross profit growth 3Y

14.22%

Gross profit growth 5Y

12.6%

Net income growth

-19.2%

Net income growth (Q)

75.92%

Net income growth (QoQ)

84.56%

Net income growth 3Y

5.07%

Net income growth 5Y

4.8%

Net income growth quarters

Net income growth years

OCF growth

167.37%

OCF growth 10Y

14.44%

OCF growth 3Y

33.53%

OCF growth 5Y

14.57%

Operating income growth

26.92%

Operating income growth (Q)

21.49%

Operating income growth 3Y

23.86%

Operating income growth 5Y

10.83%

Revenue growth

10.14%

Revenue growth (Q)

13.92%

Revenue growth (QoQ)

-5.02%

Revenue growth 10Y

7.57%

Revenue growth 3Y

12.14%

Revenue growth 5Y

10.58%

Revenue growth quarters

Revenue growth years

Metric	Value
Capital expenditures	JPY -817M
Depreciation and amortization	JPY 383.5M
EBIT	JPY 3.8B
EBITDA	JPY 4.2B
EPS	JPY 121.93
FCF per share	JPY 313.98
Financing cash flow	JPY 264M
Free cash flow	JPY 3B
Gross profit	JPY 18.5B
Income taxes	JPY 1.5B
Investing cash flow	JPY -1.8B
Net borrowing	JPY 633M
Net cash flow	JPY 2.3B
Net income	JPY 1.2B
Operating income	JPY 3.8B
Revenue	JPY 69.7B

Metric

Value

Capital expenditures

JPY -817M

Depreciation and amortization

JPY 383.5M

EBIT

JPY 3.8B

EBITDA

JPY 4.2B

EPS

JPY 121.93

FCF per share

JPY 313.98

Financing cash flow

JPY 264M

Free cash flow

JPY 3B

Gross profit

JPY 18.5B

Income taxes

JPY 1.5B

Investing cash flow

JPY -1.8B

Net borrowing

JPY 633M

Net cash flow

JPY 2.3B

Net income

JPY 1.2B

Operating income

JPY 3.8B

Revenue

JPY 69.7B

Metric	Value
Altman Z-Score	3.17
Book value per share	JPY 1,424.05
Debt / EBITDA	0.9
Debt / equity	0.23
Debt / FCF	1.26
Goodwill	JPY 435M
Interest coverage	140.04
Long-term assets	JPY 16.6B
Long-term liabilities	JPY 11.9B
Net cash (debt)	JPY 6.8B
Net cash / market cap	52.22%
Net cash growth	3.9%
Net debt / EBITDA	-1.64
Net debt / equity	-0.43
Net debt / FCF	-2.31
Piotroski F-Score	7
Property, plant and equipment	JPY 3.9B
Shareholders' equity	JPY 15.9B
Tangible book value	JPY 12.9B
Tangible book value per share	JPY 1,361.66
Total assets	JPY 39.6B
Total cash	JPY 10.6B
Total debt	JPY 3.7B
Total liabilities	JPY 23.7B
WACC	5.55%

Metric

Value

Altman Z-Score

3.17

Book value per share

JPY 1,424.05

Debt / EBITDA

0.9

Debt / equity

0.23

Debt / FCF

1.26

Goodwill

JPY 435M

Interest coverage

140.04

Long-term assets

JPY 16.6B

Long-term liabilities

JPY 11.9B

Net cash (debt)

JPY 6.8B

Net cash / market cap

52.22%

Net cash growth

3.9%

Net debt / EBITDA

-1.64

Net debt / equity

-0.43

Net debt / FCF

-2.31

Piotroski F-Score

Property, plant and equipment

JPY 3.9B

Shareholders' equity

JPY 15.9B

Tangible book value

JPY 12.9B

Tangible book value per share

JPY 1,361.66

Total assets

JPY 39.6B

Total cash

JPY 10.6B

Total debt

JPY 3.7B

Total liabilities

JPY 23.7B

WACC

5.55%

Metric	Value
Asset turnover	1.87
Current assets	JPY 23B
Current liabilities	JPY 11.8B
Current ratio	1.96
Inventory turnover	11.75
Net working capital	JPY 2.7B
Quick ratio	1.35
Working capital	JPY 11.3B
Working capital turnover	6.71

Metric

Value

Asset turnover

1.87

Current assets

JPY 23B

Current liabilities

JPY 11.8B

Current ratio

1.96

Inventory turnover

11.75

Net working capital

JPY 2.7B

Quick ratio

1.35

Working capital

JPY 11.3B

Working capital turnover

6.71

Metric	Value
Dividend growth	45%
Dividend growth (10Y)	15.27%
Dividend growth (3Y)	13.19%
Dividend growth (5Y)	11.27%
Dividend growth years	0
Dividend payment date	2026-06-22
Dividend payment years	21
Dividend payout frequency	Annual
Dividend per share	JPY 32.00
Dividend yield	2.31%
Ex-dividend date	2026-03-30
FCF payout ratio	9.24%
Last dividend	JPY 29.00
Payout ratio	23.78%
Shareholder yield	2.31%

Metric

Value

Dividend growth

45%

Dividend growth (10Y)

15.27%

Dividend growth (3Y)

13.19%

Dividend growth (5Y)

11.27%

Dividend growth years

Dividend payment date

2026-06-22

Dividend payment years

Dividend payout frequency

Annual

Dividend per share

JPY 32.00

Dividend yield

2.31%

Ex-dividend date

2026-03-30

FCF payout ratio

9.24%

Last dividend

JPY 29.00

Payout ratio

23.78%

Shareholder yield

2.31%

Metric	Value
10Y price change	160.53%
10Y return CAGR	12.19%
10Y total return	215.92%
150-day SMA	JPY 1,397.45
15Y price change	314.97%
15Y return CAGR	11.63%
15Y total return	420.99%
1D price change	0.14%
1M price change	-5.91%
1M total return	-5.91%
1W price change	0.43%
1W total return	0.43%
1Y price change	-7.41%
1Y return CAGR	-5.6%
1Y total return	-5.6%
20-day SMA	JPY 1,424.75
200-day SMA	JPY 1,396.12
20Y price change	174.46%
20Y return CAGR	6.49%
20Y total return	251.72%
3M price change	5%
3M total return	5%
3Y price change	42.59%
3Y return CAGR	14.72%
3Y total return	50.99%
50-day SMA	JPY 1,450.42
50-day SMA vs 200-day SMA	50over200
52-week high	JPY 1,705.00
52-week high date	2026-03-16
52-week low	JPY 1,216.00
52-week low date	2026-06-11
5Y price change	42.3%
5Y return CAGR	9.31%
5Y total return	56.02%
6M price change	1.09%
6M total return	1.09%
All-time high	JPY 1,826.00
All-time high date	2017-09-28
All-time low	JPY 168.00
All-time low date	2008-12-22
Average true range (ATR)	JPY 31.64
Average volume	2.2K
Beta (1Y)	0.09
Beta (2Y)	-0.09
Beta (5Y)	0.5
Change from 52-week high	-18.71%
Change from 52-week low	13.98%
Change from all-time high	-24.1%
Change from all-time low	725%
Change from open	-1.49%
Day's gap	1.66%
Dollar volume	JPY 415,800
High price	JPY 1,407.00
Low price	JPY 1,386.00
Monthly RSI	54.72
Open price	JPY 1,407.00
Position in 52-week range	0%
Previous close	JPY 1,384.00
Price vs 150-day SMA	-0.82%
Price vs 20-day SMA	-2.72%
Price vs 200-day SMA	-0.72%
Price vs 50-day SMA	-4.44%
Relative volume	0.14
RSI	42.02
Sharpe ratio	-0.11
Sharpe ratio (3Y)	0.42
Sharpe ratio (5Y)	0.35
Sortino ratio	0.03
Sortino ratio (3Y)	0.87
Sortino ratio (5Y)	0.73
Volume	300
Weekly RSI	49.09
YTD price change	-0.07%
YTD total return	1.89%

Metric

Value

10Y price change

160.53%

10Y return CAGR

12.19%

10Y total return

215.92%

150-day SMA

JPY 1,397.45

15Y price change

314.97%

15Y return CAGR

11.63%

15Y total return

420.99%

1D price change

0.14%

1M price change

-5.91%

1M total return

-5.91%

1W price change

0.43%

1W total return

0.43%

1Y price change

-7.41%

1Y return CAGR

-5.6%

1Y total return

-5.6%

20-day SMA

JPY 1,424.75

200-day SMA

JPY 1,396.12

20Y price change

174.46%

20Y return CAGR

6.49%

20Y total return

251.72%

3M price change

3M total return

3Y price change

42.59%

3Y return CAGR

14.72%

3Y total return

50.99%

50-day SMA

JPY 1,450.42

50-day SMA vs 200-day SMA

50over200

52-week high

JPY 1,705.00

52-week high date

2026-03-16

52-week low

JPY 1,216.00

52-week low date

2026-06-11

5Y price change

42.3%

5Y return CAGR

9.31%

5Y total return

56.02%

6M price change

1.09%

6M total return

1.09%

All-time high

JPY 1,826.00

All-time high date

2017-09-28

All-time low

JPY 168.00

All-time low date

2008-12-22

Average true range (ATR)

JPY 31.64

Average volume

2.2K

Beta (1Y)

0.09

Beta (2Y)

-0.09

Beta (5Y)

0.5

Change from 52-week high

-18.71%

Change from 52-week low

13.98%

Change from all-time high

-24.1%

Change from all-time low

725%

Change from open

-1.49%

Day's gap

1.66%

Dollar volume

JPY 415,800

High price

JPY 1,407.00

Low price

JPY 1,386.00

Monthly RSI

54.72

Open price

JPY 1,407.00

Position in 52-week range

Previous close

JPY 1,384.00

Price vs 150-day SMA

-0.82%

Price vs 20-day SMA

-2.72%

Price vs 200-day SMA

-0.72%

Price vs 50-day SMA

-4.44%

Relative volume

0.14

RSI

42.02

Sharpe ratio

-0.11

Sharpe ratio (3Y)

0.42

Sharpe ratio (5Y)

0.35

Sortino ratio

0.03

Sortino ratio (3Y)

0.87

Sortino ratio (5Y)

0.73

Volume

300

Weekly RSI

49.09

YTD price change

-0.07%

YTD total return

1.89%

Metric	Value
Float	1.8M
Shares change (QoQ)	0%
Shares held by insiders	43.99%
Shares held by institutions	3.5%
Shares outstanding	9.5M

Metric

Value

Float

1.8M

Shares change (QoQ)

Shares held by insiders

43.99%

Shares held by institutions

3.5%

Shares outstanding

9.5M

TYO/9428 (TYO/9428)

Price

Financial snapshot

Fair-value bridge

Latest news · TYO/9428

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All TYO/9428 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on TYO/9428

Frequently asked questions