Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Aptiv PLC's published Buy conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $9.5B |
|---|
| Revenue (ttm) | 20.5B |
|---|
| Net income (ttm) | 220M |
|---|
| EPS (ttm) | $1.03 |
|---|
| Shares out | 207.6M |
|---|
| P/E (trailing) | 42.8x |
|---|
| P/E (forward) | 6.4x |
|---|
| Volume | 1,830,982 |
|---|
| Beta | 1.36 |
|---|
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $15.62B | $17.49B | $20.05B | $19.71B | $20.40B | +6.9% |
| Gross profit | $591.0M | $813.0M | $922.0M | $962.0M | $963.0M | +13.0% |
| Operating income | $1.19B | $1.26B | $1.56B | $1.84B | $1.18B | -0.1% |
| Net income | $590.0M | $594.0M | $2.94B | $1.79B | $165.0M | -27.3% |
| EPS (diluted) | $1.94 | $1.96 | $10.39 | $6.96 | $0.75 | -21.1% |
| EBITDA | $1.83B | $1.97B | $1.56B | $3.05B | $2.88B | +12.0% |
| R&D | $1.03B | $1.12B | $1.29B | $1.10B | $1.13B | +2.3% |
| SG&A | $1.08B | $1.14B | $1.44B | $1.47B | $1.67B | +11.7% |
Recent company headlines from major financial publishers.
Pro forma New Aptiv revenue normalizes after the spin-off, growing at 4.07% in FY2027 to $13.23 billion and 4.5% in FY2028. Operating margins steadily expand from 9.5% in FY2026 to 10.2% in FY2027 and 11.5% by FY2030, driven by high-margin Engineered Components (~22% EBITDA margin). Free cash flow reaches $925.9M in FY2027 and $1,150.3M in FY2030, supporting over $600M annual share buybacks.
Vehicle electronic centralization accelerates rapidly, driving above-market outgrowth across global platforms. Concurrently, Aptiv's non-automotive initiatives in robotics, defense drones, and data center rack power scale well beyond the initial $300M target, achieving double-digit margins and minimal capital intensity. Operating margins expand toward 12.5%, EPS grows at 12.0% annually, and valuation multiples re-rate toward premium tier-1 suppliers.
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 9.6% | $59.7 | $62.1 | $65.1 | $68.6 | $72.8 |
| 10.1% | $56.4 | $58.5 | $60.9 | $63.8 | $67.2 |
| 10.6% | $53.5 | $55.3 | $57.3 | $59.7 | $62.5 |
| 11.1% | $50.9 | $52.5 | $54.2 | $56.2 | $58.6 |
| 11.6% | $48.6 | $50.0 | $51.5 | $53.2 | $55.1 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |