Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Hilton Worldwide Holdings Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $70.7B | |
|---|---|---|
| Revenue (ttm) | 12.7B | |
| Net income (ttm) | 1.7B | |
| EPS (ttm) | $7.39 | |
| Shares out | 222.5M | |
| P/E (trailing) | 47.2x | |
| P/E (forward) | 28.7x | |
| Dividend | $0.60 (0.17%) | |
| Volume | 1,696,909 | |
| Beta | 1.10 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $5.79B | $8.77B | $10.24B | $11.17B | $12.04B | +20.1% |
| Gross profit | $1.66B | $2.70B | $2.93B | $3.06B | $4.95B | +31.5% |
| Operating income | $1.01B | $2.09B | $2.23B | $2.37B | $2.69B | +27.8% |
| Net income | $410.0M | $1.26B | $1.14B | $1.54B | $1.46B | +37.3% |
| EPS (diluted) | $1.46 | $4.53 | $4.33 | $6.14 | $6.12 | +43.1% |
| EBITDA | $1.15B | $2.31B | $2.30B | $2.50B | $2.87B | +25.8% |
| R&D | $0 | $0 | $0 | — | — | +30.4% |
| SG&A | $405.0M | $382.0M | $408.0M | $415.0M | $393.0M | -0.7% |
Recent company headlines from major financial publishers.
The base case reflects the modal operating trajectory: Hilton delivers steady net unit supply growth aligned with management guidance, supported by its extensive development pipeline with nearly half of rooms under construction. System-wide RevPAR expands at a moderate pace, balancing domestic leisure and business travel stability against localized international headwinds. Operating cash flow conversion remains exceptional, though fee flow-through is tempered by franchisee support initiatives, while share repurchases continue to compound per-share metrics.
In the bull case, global travel mobility expands rapidly, led by accelerated independent hotel conversions into Hilton soft brands and sustained international business transient demand. Operating margins expand toward historical highs as owned property renovation headwinds subside and fee collections scale with high operating leverage. Programmatic share repurchases continue to retire float, driving double-digit per-share compounding and multiple expansion.
| Ke ↓ / g → | 2.5% | 2.8% | 3.0% | 3.3% | 3.5% |
|---|---|---|---|---|---|
| 8.7% | $189 | $189 | $189 | $189 | $189 |
| 9.2% | $186 | $186 | $186 | $186 | $186 |
| 9.7% | $184 | $184 | $184 | $184 | $184 |
| 10.2% | $182 | $182 | $182 | $182 | $182 |
| 10.7% | $179 | $179 | $179 | $179 | $179 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
