Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Marriott International, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $94.6B | |
|---|---|---|
| Revenue (ttm) | 26.9B | |
| Net income (ttm) | 2.6B | |
| EPS (ttm) | $9.64 | |
| Shares out | 260.8M | |
| P/E (trailing) | 40.9x | |
| P/E (forward) | 27.4x | |
| Dividend | $2.92 (0.74%) | |
| Volume | 834,136 | |
| Beta | 1.17 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $20.77B | $23.71B | $25.10B | $26.19B | +8.0% |
| Gross profit | $4.56B | $4.98B | $4.97B | $5.22B | +4.6% |
| Operating income | $3.52B | $3.94B | $3.85B | $4.20B | +6.1% |
| Net income | $2.36B | $3.08B | $2.38B | $2.60B | +3.3% |
| EPS (diluted) | $7.24 | $10.18 | $8.33 | $9.51 | +9.5% |
| EBITDA | $3.92B | $4.38B | $4.34B | $4.80B | +7.0% |
| R&D | — | — | — | — | — |
| SG&A | $891.0M | $867.0M | $945.0M | $870.0M | -0.8% |
Recent company headlines from major financial publishers.
Accelerating international footprint growth, expanding co-branded credit card fees, and enduring pricing power structurally elevate margins and support mid-teens EPS compounding.
Marriott maintains asset-light operating leverage and steady cash flows, but the current market valuation excessively pulls forward perpetual growth, necessitating a sharp multiple contraction to align with fundamentals.
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 8.0% | $266 | $290 | $319 | $354 | $399 |
| 9.0% | $228 | $245 | $266 | $290 | $319 |
| 10.0% | $199 | $213 | $228 | $245 | $266 |
| 11.0% | $177 | $188 | $199 | $213 | $228 |
| 12.0% | $159 | $168 | $177 | $188 | $199 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
