Optional product analytics
With your permission, we use privacy-limited analytics to understand which research journeys work. We do not run advertising trackers or session replay. You can change this choice in Preferences. Read the Privacy Policy.
Tesla Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $1.40T | |
|---|---|---|
| Revenue (ttm) | 103.6B | |
| Net income (ttm) | 3.2B | |
| EPS (ttm) | $0.91 | |
| Shares out | 4B | |
| P/E (trailing) | 444.2x | |
| P/E (forward) | 156.3x | |
| Volume | 32,064,718 | |
| Beta | 1.92 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $53.82B | $81.46B | $96.77B | $97.69B | $94.83B | +15.2% |
| Gross profit | $13.61B | $20.85B | $17.66B | $17.45B | $17.09B | +5.9% |
| Operating income | $6.52B | $13.66B | $8.89B | $7.08B | $4.36B | -9.6% |
| Net income | $5.52B | $12.56B | $15.00B | $7.09B | $3.79B | -8.9% |
| EPS (diluted) | $1.63 | $3.62 | $4.30 | $2.04 | $1.08 | -9.8% |
| EBITDA | $9.60B | $17.83B | $14.80B | $14.71B | $11.76B | +5.2% |
| R&D | $2.59B | $3.08B | $3.97B | $4.54B | $6.41B | +25.4% |
| SG&A | $4.52B | $3.95B | $4.80B | $5.15B | $5.83B | +6.6% |
Recent company headlines from major financial publishers.
The base path requires revenue recovery, operating margin at or above 4%, and positive annual free cash flow. It fails by FY2029 if automotive or energy breaches its two-year growth trigger.
Upside persists only if energy becomes a larger profitable contributor. Slower energy growth or weak consolidated margin would disconfirm that path by FY2029.
| Ke ↓ / g → | 1.0% | 1.5% | 2.0% | 2.5% | 3.0% |
|---|---|---|---|---|---|
| 8.9% | $26.0 | $26.6 | $27.2 | $27.9 | $28.7 |
| 9.9% | $24.3 | $24.7 | $25.2 | $25.7 | $26.3 |
| 10.9% | $22.9 | $23.2 | $24.8 | $23.9 | $24.3 |
| 11.9% | $21.7 | $21.9 | $22.2 | $22.5 | $22.8 |
| 12.9% | $20.6 | $20.8 | $21.0 | $21.3 | $21.5 |
Upcoming earnings date and setup when available.
The rating each month's published research edition carried. A rating compares the price at analysis with the Fair value; it is not a record of whether the call was right.
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
